Profit & Loss

3M INDIA LTD.

NSE : 3MINDIABSE : 523395ISIN CODE : INE470A01017Industry : DiversifiedHouse : 3M India - MNC
BSE25605.25230.6 (+0.91 %)
PREV CLOSE ( ) 25374.65
OPEN PRICE ( ) 25461.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 66
TODAY'S LOW / HIGH ( )25200.00 25612.95
52 WK LOW / HIGH ( )18000 30975
NSE25572.35160.45 (+0.63 %)
PREV CLOSE( ) 25411.90
OPEN PRICE ( ) 25302.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1610
TODAY'S LOW / HIGH( ) 25197.35 25649.00
52 WK LOW / HIGH ( )18024.25 31000
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
Gross Sales
29865.50
30168.20
27829.30
     Sales
29458.10
29700.30
27452.90
     Job Work/ Contract Receipts
208.20
279.40
249.20
     Processing Charges / Service Income
177.80
164.20
117.90
     Revenue from property development
     Other Operational Income
21.40
24.40
9.40
Less: Excise Duty
243.60
Net Sales
29865.50
30168.20
27585.70
EXPENDITURE :
Increase/Decrease in Stock
-39.90
-235.40
-152.90
Raw Material Consumed
17402.80
16237.10
14181.70
     Opening Raw Materials
1256.80
1067.50
1093.90
     Purchases Raw Materials
11247.00
9574.70
8641.70
     Closing Raw Materials
1501.20
1256.80
1067.50
     Other Direct Purchases / Brought in cost
6400.20
6851.70
5513.70
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
178.50
184.60
163.70
     Electricity & Power
173.90
181.10
160.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
4.60
3.50
3.20
Employee Cost
3285.90
3302.10
3560.50
     Salaries, Wages & Bonus
2900.30
2856.40
2841.00
     Contributions to EPF & Pension Funds
213.30
214.40
210.00
     Workmen and Staff Welfare Expenses
229.30
225.30
208.30
     Other Employees Cost
-57.10
6.00
301.20
Other Manufacturing Expenses
623.20
775.00
606.40
     Sub-contracted / Out sourced services
53.60
     Processing Charges
     Repairs and Maintenance
128.70
142.40
141.30
     Packing Material Consumed
     Other Mfg Exp
494.40
632.70
411.50
General and Administration Expenses
1749.90
2142.50
1834.10
     Rent , Rates & Taxes
82.20
338.50
241.10
     Insurance
22.80
22.90
26.40
     Printing and stationery
     Professional and legal fees
1370.50
1411.10
1216.60
     Traveling and conveyance
235.20
330.40
316.60
     Other Administration
274.40
370.00
350.00
Selling and Distribution Expenses
1365.40
1621.60
1325.40
     Advertisement & Sales Promotion
757.00
957.60
703.60
     Sales Commissions & Incentives
37.10
39.60
53.00
     Freight and Forwarding
571.20
624.50
568.80
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
803.10
784.70
1005.20
     Bad debts /advances written off
     Provision for doubtful debts
145.80
107.30
125.70
     Losson disposal of fixed assets(net)
0.20
0.10
0.90
     Losson foreign exchange fluctuations
154.70
158.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
502.30
519.20
878.60
Less: Expenses Capitalised
Total Expenditure
25368.90
24812.40
22524.20
Operating Profit (Excl OI)
4496.60
5355.90
5061.60
Other Income
459.00
694.60
538.40
     Interest Received
286.10
285.30
365.90
     Dividend Received
     Profit on sale of Fixed Assets
5.20
0.20
     Profits on sale of Investments
     Provision Written Back
127.30
77.80
53.40
     Foreign Exchange Gains
28.00
     Others
45.60
326.30
90.80
Operating Profit
4955.60
6050.50
5599.90
Interest
36.60
11.20
20.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
36.60
11.20
20.30
PBDT
4919.00
6039.20
5579.60
Depreciation
593.30
437.60
435.10
Profit Before Taxation & Exceptional Items
4325.70
5601.70
5144.60
Exceptional Income / Expenses
Profit Before Tax
4325.70
5601.70
5144.60
Provision for Tax
1104.00
1939.90
1811.10
     Current Income Tax
1006.50
2058.00
1862.80
     Deferred Tax
97.40
-118.10
-51.70
     Other taxes
194.90
-236.20
-103.40
Profit After Tax
3221.70
3661.80
3333.50
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3221.70
3661.80
3333.50
Adjustments to PAT
Profit Balance B/F
14126.40
10464.60
7131.10
Appropriations
17348.10
14126.40
10464.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
286.00
325.00
296.00
Adjusted EPS
286.00
325.00
296.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)