Profit & Loss

3M INDIA LTD.

NSE : 3MINDIABSE : 523395ISIN CODE : INE470A01017Industry : DiversifiedHouse : 3M India - MNC
BSE29748.00567.25 (+1.94 %)
PREV CLOSE ( ) 29180.75
OPEN PRICE ( ) 29111.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 109
TODAY'S LOW / HIGH ( )29000.00 29950.00
52 WK LOW / HIGH ( )22153 39809.65
NSE29759.60573.3 (+1.96 %)
PREV CLOSE( ) 29186.30
OPEN PRICE ( ) 29186.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4399
TODAY'S LOW / HIGH( ) 28907.05 29959.05
52 WK LOW / HIGH ( )22125.25 39876.1
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
39593.68
33358.42
26048.31
29865.51
30168.22
     Sales
39037.77
32620.93
25559.86
29458.07
29700.27
     Job Work/ Contract Receipts
153.22
169.57
141.29
208.18
279.40
     Processing Charges / Service Income
381.84
548.88
329.76
177.84
164.16
     Revenue from property development
     Other Operational Income
20.84
19.03
17.40
21.43
24.40
Less: Excise Duty
Net Sales
39593.68
33358.42
26048.31
29865.51
30168.22
EXPENDITURE :
Increase/Decrease in Stock
-530.55
-168.30
210.14
-39.90
-235.35
Raw Material Consumed
25133.63
21075.16
15780.62
17402.76
16237.11
     Opening Raw Materials
2033.09
1861.61
1501.25
1256.79
1067.54
     Purchases Raw Materials
17028.17
14248.93
10304.47
11247.01
9574.67
     Closing Raw Materials
2713.30
2033.09
1861.61
1501.25
1256.79
     Other Direct Purchases / Brought in cost
8785.67
6997.71
5836.52
6400.21
6851.68
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
209.57
157.32
144.82
178.54
184.63
     Electricity & Power
205.54
152.96
139.76
173.89
181.12
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.03
4.37
5.06
4.65
3.51
Employee Cost
4003.41
3881.92
3699.05
3285.85
3302.09
     Salaries, Wages & Bonus
3479.34
3455.97
3175.13
2900.32
2856.35
     Contributions to EPF & Pension Funds
239.73
228.38
214.11
213.34
214.39
     Workmen and Staff Welfare Expenses
213.69
209.09
184.07
229.26
225.31
     Other Employees Cost
70.66
-11.51
125.74
-57.06
6.04
Other Manufacturing Expenses
843.99
786.96
588.05
685.50
775.04
     Sub-contracted / Out sourced services
29.60
67.90
59.79
62.32
     Processing Charges
     Repairs and Maintenance
129.85
149.55
137.36
128.75
142.39
     Packing Material Consumed
     Other Mfg Exp
684.55
569.51
390.91
494.43
632.65
General and Administration Expenses
1748.07
1803.64
1366.72
1749.94
2142.47
     Rent , Rates & Taxes
82.98
212.94
83.28
82.20
338.54
     Insurance
27.80
30.44
27.96
22.84
22.86
     Printing and stationery
     Professional and legal fees
185.50
170.18
1187.78
1370.52
1411.05
     Traveling and conveyance
170.61
72.45
24.57
235.15
330.38
     Other Administration
1281.17
1317.62
43.13
39.23
39.65
Selling and Distribution Expenses
1354.67
1245.47
1116.66
1303.06
1621.64
     Advertisement & Sales Promotion
543.56
532.05
529.07
694.69
957.58
     Sales Commissions & Incentives
53.41
38.21
21.25
37.13
39.60
     Freight and Forwarding
757.70
675.21
566.33
571.25
624.45
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
787.98
683.84
547.40
803.12
784.74
     Bad debts /advances written off
     Provision for doubtful debts
16.29
13.52
29.24
145.80
107.30
     Losson disposal of fixed assets(net)
0.24
0.14
     Losson foreign exchange fluctuations
205.07
126.46
24.87
154.73
158.09
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
566.62
543.86
493.29
502.35
519.21
Less: Expenses Capitalised
Total Expenditure
33550.76
29466.01
23453.47
25368.86
24812.36
Operating Profit (Excl OI)
6042.92
3892.41
2594.84
4496.65
5355.87
Other Income
680.96
371.15
247.37
458.96
368.31
     Interest Received
449.39
301.69
223.72
286.10
285.35
     Dividend Received
     Profit on sale of Fixed Assets
3.46
15.96
15.98
5.17
     Profits on sale of Investments
     Provision Written Back
69.11
13.84
7.68
127.27
77.80
     Foreign Exchange Gains
     Others
159.01
39.66
0.00
45.58
0.00
Operating Profit
6723.88
4263.56
2842.22
4955.60
5724.18
Interest
72.70
37.20
24.54
36.62
11.23
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
72.70
37.20
24.54
36.62
11.23
PBDT
6651.17
4226.35
2817.68
4918.98
5712.95
Depreciation
576.79
551.17
618.46
593.33
437.56
Profit Before Taxation & Exceptional Items
6074.38
3675.18
2199.22
4325.66
5275.39
Exceptional Income / Expenses
Profit Before Tax
6074.38
3675.18
2199.22
4325.66
5275.39
Provision for Tax
1564.19
955.47
575.45
1103.97
1843.94
     Current Income Tax
1509.84
980.30
649.95
1006.52
1962.06
     Deferred Tax
54.35
-24.83
-74.50
97.45
-118.12
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4510.19
2719.71
1623.77
3221.69
3431.45
Extra items
0.00
0.00
0.00
0.00
230.35
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4510.19
2719.71
1623.77
3221.69
3661.80
Adjustments to PAT
Profit Balance B/F
21691.54
18971.83
17348.07
14126.37
10464.57
Appropriations
26201.73
21691.54
18971.83
17348.07
14126.37
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
9500.00
Earnings Per Share
400.37
241.43
144.14
285.99
325.06
Adjusted EPS
400.37
241.43
144.14
285.99
325.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.