Profit & Loss

5PAISA CAPITAL LTD.

NSE : 5PAISABSE : 540776ISIN CODE : INE618L01018Industry : Finance - Stock BrokingHouse : Private
BSE505.0015.7 (+3.21 %)
PREV CLOSE ( ) 489.30
OPEN PRICE ( ) 503.55
BID PRICE (QTY) 503.85 (4)
OFFER PRICE (QTY) 505.00 (66)
VOLUME 11072
TODAY'S LOW / HIGH ( )497.55 519.25
52 WK LOW / HIGH ( )271.95 759.1
NSE503.2512.95 (+2.64 %)
PREV CLOSE( ) 490.30
OPEN PRICE ( ) 494.30
BID PRICE (QTY) 503.20 (32)
OFFER PRICE (QTY) 503.50 (60)
VOLUME 194789
TODAY'S LOW / HIGH( ) 494.30 519.90
52 WK LOW / HIGH ( )274 758.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3378.65
2969.65
1929.14
1082.20
606.45
     Sale of Shares / Units
     Interest income
1018.92
809.91
458.51
232.13
27.40
     Portfolio management services
     Dividend income
     Brokerages & commissions
2359.73
2159.74
1470.63
850.07
579.05
     Processing fees and other charges
     Other Operating Income
0.00
0.00
0.00
0.00
0.00
Operating Income (Net)
3378.65
2969.65
1929.14
1082.20
606.45
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
590.74
421.93
361.07
291.52
268.79
     Salaries, Wages & Bonus
549.77
377.94
311.39
252.46
235.88
     Contributions to EPF & Pension Funds
19.30
12.93
14.80
15.14
14.42
     Workmen and Staff Welfare Expenses
4.91
3.78
2.36
3.44
3.89
     Other Employees Cost
16.76
27.28
32.52
20.48
14.60
Operating & Establishment Expenses
796.58
489.69
162.95
91.83
86.86
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
605.14
406.30
90.37
54.24
29.91
     Commission, Brokerage & Discounts
     Rent , Rates & Taxes
1.53
1.60
2.28
0.93
31.06
     Repairs and Maintenance
1.66
2.39
1.58
2.19
3.92
     Insurance
0.41
0.34
0.42
0.59
0.31
     Electricity & Power
13.48
10.07
8.94
13.23
12.59
     Other Operating Expenses
174.36
68.99
59.36
20.65
9.07
Administrations & Other Expenses
1029.20
1490.25
937.82
592.85
416.65
     Printing and stationery
2.71
1.64
1.21
2.97
1.51
     Professional and legal fees
317.93
356.81
273.64
122.96
37.38
     Advertisement & Sales Promotion
558.48
960.81
472.21
340.19
283.42
     Other General Expenses
150.08
170.99
190.76
126.73
94.34
Provisions and Contingencies
100.36
109.37
33.27
11.50
4.42
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
     Provision for doubtful debts
86.56
108.33
32.13
11.09
3.55
     Losson disposal of fixed assets(net)
0.15
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.29
     Other Miscellaneous Expenses
13.80
0.89
1.14
0.12
0.87
Less: Expenses Capitalised
Total Expenditure
2516.88
2511.24
1495.11
987.70
776.72
Operating Profit (Excl OI)
861.77
458.41
434.03
94.50
-170.27
Other Income
15.03
10.16
16.61
0.56
1.49
     Other Interest Income
3.87
0.14
1.40
0.31
0.30
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.09
     Income from investments
9.62
14.94
0.13
1.14
     Provision Written Back
     Others
11.16
0.40
0.18
0.12
0.05
Operating Profit
876.80
468.57
450.64
95.06
-168.78
Interest
207.97
233.24
205.61
153.15
69.87
     Loans
162.67
198.79
176.23
135.86
64.91
     Deposits
     Bonds / Debentures
     Other Interest
45.30
34.45
29.38
17.29
4.96
Depreciation
87.94
50.29
46.07
38.41
14.43
Profit Before Taxation & Exceptional Items
580.89
185.04
198.96
-96.50
-253.08
Exceptional Income / Expenses
Profit Before Tax
580.89
185.04
198.96
-96.50
-253.08
Provision for Tax
145.22
47.68
52.06
-17.54
-63.55
     Current Income Tax
83.18
     Deferred Tax
62.04
47.68
52.06
-17.54
-63.55
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
435.67
137.36
146.90
-78.96
-189.53
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
435.67
137.36
146.90
-78.96
-189.53
Adjustments to PAT
Profit Balance B/F
-355.89
-493.25
-640.15
-561.19
-369.06
Appropriations
79.78
-355.89
-493.25
-640.15
-558.59
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
79.78
-355.89
-493.25
-640.15
-558.59
Equity Dividend %
Earnings Per Share
14.22
4.67
5.76
-3.10
-14.88
Adjusted EPS
14.22
4.67
5.76
-3.10
-9.05

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.