Profit & Loss

SECUREKLOUD TECHNOLOGIES LTD.

NSE : SECURKLOUDBSE : 512161ISIN CODE : INE650K01021Industry : IT - SoftwareHouse : Surana Udyog
BSE36.64-1.47 (-3.86 %)
PREV CLOSE ( ) 38.11
OPEN PRICE ( ) 38.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20281
TODAY'S LOW / HIGH ( )36.21 40.01
52 WK LOW / HIGH ( )30.06 72.95
NSE37.00-1.85 (-4.76 %)
PREV CLOSE( ) 38.85
OPEN PRICE ( ) 38.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 37.00 (496)
VOLUME 115526
TODAY'S LOW / HIGH( ) 36.90 40.75
52 WK LOW / HIGH ( )30.15 72.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
4584.36
3794.02
3505.46
3820.85
8421.92
     Software Services & Operating Revenues
4584.36
3794.02
3505.46
3820.85
8418.26
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
3.65
Less: Excise Duty
Operating Income (Net)
4584.36
3794.02
3505.46
3820.85
8421.92
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.16
1.19
1.23
2.59
2.98
     Electricity & Power
3.16
1.19
1.23
2.59
2.98
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3996.38
3377.74
1915.76
2501.50
2905.25
     Salaries, Wages & Bonus
3958.71
3350.30
1878.55
2441.84
2830.93
     Contributions to EPF & Pension Funds
12.42
10.63
6.34
4.46
4.38
     Wheeling & Transmission Charges recoverable
20.82
13.05
27.83
52.78
66.43
     Other Employees Cost
4.44
3.76
3.04
2.42
3.52
Cost of Software developments
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
240.55
263.22
97.31
76.49
2747.42
     Repairs and Maintenance
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
240.55
263.22
97.31
76.49
2747.42
General and Administration Expenses
731.72
842.53
1007.54
1020.77
585.31
     Rates & Taxes
     Insurance
60.67
51.55
10.82
6.69
7.54
     Printing and stationery
     Professional and legal fees
52.62
6.47
5.59
2.43
2.72
     Other Administration
587.85
741.64
956.02
962.88
509.34
Selling and Marketing Expenses
239.37
96.76
50.09
284.01
435.95
     Advertisement & Sales Promotion
239.37
96.76
50.09
284.01
435.95
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
84.82
36.48
72.32
205.38
100.52
     Bad debts /advances written off
18.61
24.58
7.12
167.35
75.47
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.25
0.04
     Losson foreign exchange fluctuations
11.78
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
66.21
10.65
53.42
38.03
25.02
Less: Expenses Capitalised
Total Expenditure
5296.01
4617.93
3144.24
4090.72
6777.43
Operating Profit (Excl OI)
-711.65
-823.91
361.22
-269.88
1644.48
Other Income
20.68
10.26
2.38
43.50
145.32
     Interest Received
1.58
0.19
0.10
0.00
33.80
     Dividend Received
     Profit on sale of Fixed Assets
0.09
0.61
     Profits on sale of Investments
0.99
     Provision Written Back
2.37
     Foreign Exchange Gains
16.82
8.07
30.04
42.01
     Others
2.20
2.00
1.67
13.46
66.14
Operating Profit
-690.97
-813.65
363.61
-226.38
1789.80
Interest
121.88
124.82
163.30
145.69
129.53
     InterestonDebenture / Bonds
     Intereston Term Loan
26.28
49.56
62.97
63.84
56.31
     Intereston Fixed deposits
     Bank Charges etc
18.72
5.27
43.27
15.43
18.23
     Other Interest
76.88
69.99
57.06
66.43
54.99
PBDT
-812.85
-938.47
200.31
-372.07
1660.27
Depreciation
179.83
114.09
184.99
215.75
695.98
Profit Before Taxation & Exceptional Items
-992.68
-1052.56
15.32
-587.82
964.29
Exceptional Income / Expenses
-6129.40
Profit Before Tax
-992.68
-1052.56
15.32
-6717.21
964.29
Provision for Tax
-5.13
-73.40
3.50
27.91
166.04
     Current Income Tax
-4.67
2.91
2.74
130.06
     Deferred Tax
-0.46
-86.09
0.76
27.91
35.98
     Other taxes
0.00
9.78
0.00
0.00
0.00
Profit After Tax
-987.55
-979.16
11.82
-6745.12
798.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
501.67
316.55
4.13
1727.29
-111.07
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-485.88
-662.61
15.95
-5017.82
687.18
Adjustments to PAT
Profit Balance B/F
-770.09
-760.40
-776.35
4277.24
3561.07
Appropriations
-1255.97
-1423.01
-760.40
-740.59
4248.24
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1255.97
-1423.01
-760.40
-740.59
4248.24
Equity Dividend %
Earnings Per Share
-14.54
-20.59
0.52
-164.42
22.52
Adjusted EPS
-14.54
-20.59
0.52
-164.42
22.52

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.