Profit & Loss

A2Z INFRA ENGINEERING LTD.

NSE : A2ZINFRABSE : 533292ISIN CODE : INE619I01012Industry : Engineering - ConstructionHouse : A2Z
BSE13.430.26 (+1.97 %)
PREV CLOSE ( ) 13.17
OPEN PRICE ( ) 13.43
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44729
TODAY'S LOW / HIGH ( )13.43 13.43
52 WK LOW / HIGH ( )5.8 16.75
NSE13.500.25 (+1.89 %)
PREV CLOSE( ) 13.25
OPEN PRICE ( ) 13.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 172952
TODAY'S LOW / HIGH( ) 13.50 13.50
52 WK LOW / HIGH ( )6 16.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3494.42
3533.25
4149.08
6998.43
8687.01
     Sales
5.39
53.87
26.52
18.80
29.13
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3489.03
3478.15
4119.65
6955.53
8648.34
     Revenue from property development
     Other Operational Income
0.00
1.23
2.91
24.10
9.54
Less: Excise Duty
Net Sales
3494.42
3533.25
4149.08
6998.43
8687.01
EXPENDITURE :
Increase/Decrease in Stock
-0.59
26.19
-11.23
-16.27
-0.06
Raw Material Consumed
33.87
79.72
27.19
1616.95
2292.86
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
1.99
     Other Direct Purchases / Brought in cost
     Other raw material cost
35.86
79.72
27.19
1616.95
2292.86
Power & Fuel Cost
10.31
11.18
17.28
19.01
18.03
     Electricity & Power
10.31
11.18
17.28
19.01
18.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1552.24
1131.17
1231.75
2159.29
2624.66
     Salaries, Wages & Bonus
1382.36
1027.43
1097.96
1898.72
2318.60
     Contributions to EPF & Pension Funds
125.14
71.80
93.24
198.91
261.60
     Workmen and Staff Welfare Expenses
4.92
3.41
4.16
6.42
11.61
     Other Employees Cost
39.81
28.53
36.39
55.24
32.85
Other Manufacturing Expenses
1314.50
1813.26
2345.37
2667.48
2506.60
     Sub-contracted / Out sourced services
766.62
674.86
825.16
1933.75
1724.34
     Processing Charges
17.06
25.78
11.29
4.74
15.88
     Repairs and Maintenance
4.21
2.76
2.92
10.99
13.24
     Packing Material Consumed
     Other Mfg Exp
526.61
1109.86
1506.00
718.00
753.14
General and Administration Expenses
269.91
169.22
175.13
197.90
311.80
     Rent , Rates & Taxes
144.67
35.31
20.81
25.70
60.25
     Insurance
1.14
3.72
4.57
15.50
37.06
     Printing and stationery
2.40
1.48
1.94
4.58
6.10
     Professional and legal fees
66.77
80.82
53.09
66.41
98.76
     Traveling and conveyance
43.15
33.78
60.68
66.95
89.47
     Other Administration
11.78
14.12
34.04
18.75
20.15
Selling and Distribution Expenses
30.40
93.67
78.79
157.15
104.11
     Advertisement & Sales Promotion
1.00
6.04
4.30
4.40
4.02
     Sales Commissions & Incentives
     Freight and Forwarding
1.14
0.96
2.37
1.53
3.18
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
28.26
86.67
72.12
151.21
96.91
Miscellaneous Expenses
269.64
1694.14
581.79
486.74
253.01
     Bad debts /advances written off
4.19
21.85
3.59
0.00
3.41
     Provision for doubtful debts
101.32
1508.84
500.82
421.89
154.77
     Losson disposal of fixed assets(net)
0.47
94.22
3.44
0.75
     Losson foreign exchange fluctuations
4.75
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
163.66
69.24
69.19
64.09
94.83
Less: Expenses Capitalised
Total Expenditure
3480.28
5018.55
4446.06
7288.26
8110.99
Operating Profit (Excl OI)
14.14
-1485.30
-296.98
-289.83
576.02
Other Income
326.14
176.07
255.86
281.98
193.30
     Interest Received
6.12
102.75
193.37
202.07
43.36
     Dividend Received
     Profit on sale of Fixed Assets
2.58
     Profits on sale of Investments
     Provision Written Back
296.28
60.33
53.09
7.89
92.25
     Foreign Exchange Gains
1.11
3.46
3.49
3.28
     Others
22.64
9.52
9.39
68.53
51.83
Operating Profit
340.28
-1309.24
-41.12
-7.85
769.31
Interest
132.95
278.71
598.23
603.45
597.79
     InterestonDebenture / Bonds
     Interest on Term Loan
65.68
193.18
69.98
383.20
281.18
     Intereston Fixed deposits
     Bank Charges etc
13.39
17.02
28.22
55.27
63.60
     Other Interest
53.88
68.52
500.02
164.97
253.01
PBDT
207.33
-1587.95
-639.35
-611.30
171.52
Depreciation
88.32
90.45
91.90
137.05
269.87
Profit Before Taxation & Exceptional Items
119.01
-1678.39
-731.25
-748.34
-98.34
Exceptional Income / Expenses
-1220.41
52.71
-1610.87
3134.41
Profit Before Tax
-1061.79
-1766.95
-772.58
-2359.21
3036.06
Provision for Tax
198.76
31.10
38.37
408.70
66.27
     Current Income Tax
6.14
30.79
30.03
34.71
51.82
     Deferred Tax
192.62
-0.34
8.34
373.99
14.44
     Other taxes
0.00
0.65
0.00
0.00
0.00
Profit After Tax
-1260.55
-1798.04
-810.95
-2767.91
2969.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
31.35
-1.06
-1.12
11.84
178.17
Share of Associate
-13.53
-97.48
Other Consolidated Items
Consolidated Net Profit
-1229.20
-1799.10
-812.07
-2769.60
3050.48
Adjustments to PAT
Profit Balance B/F
-9321.74
-7534.05
-6787.06
-4037.55
-7113.08
Appropriations
-10550.94
-9333.15
-7599.14
-6807.15
-4062.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-33.54
-11.41
-65.09
-20.09
-25.04
Equity Dividend %
Earnings Per Share
-6.98
-10.22
-4.61
-15.73
17.32
Adjusted EPS
-6.98
-10.22
-4.61
-15.73
17.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.