Profit & Loss

A2Z INFRA ENGINEERING LTD.

NSE : A2ZINFRABSE : 533292ISIN CODE : INE619I01012Industry : Engineering - ConstructionHouse : A2Z
BSE12.41-0.06 (-0.48 %)
PREV CLOSE ( ) 12.47
OPEN PRICE ( ) 12.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 41365
TODAY'S LOW / HIGH ( )12.20 12.95
52 WK LOW / HIGH ( )3.95 16.07
NSE12.500.05 (+0.4 %)
PREV CLOSE( ) 12.45
OPEN PRICE ( ) 13.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 223239
TODAY'S LOW / HIGH( ) 12.30 13.05
52 WK LOW / HIGH ( )3.95 16.15
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
4149.08
6998.43
8687.01
7085.38
9955.08
     Sales
26.52
18.80
29.13
318.17
572.94
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4119.65
6955.53
8648.34
6766.92
9301.45
     Revenue from property development
     Other Operational Income
2.91
24.10
9.54
0.29
80.70
Less: Excise Duty
Net Sales
4149.08
6998.43
8687.01
7085.38
9955.08
EXPENDITURE :
Increase/Decrease in Stock
-11.23
-16.27
-0.06
29.46
-14.57
Raw Material Consumed
320.04
1616.95
2292.86
1559.80
2055.28
     Opening Raw Materials
18.83
37.43
     Purchases Raw Materials
1280.76
1536.98
     Closing Raw Materials
18.83
     Other Direct Purchases / Brought in cost
260.22
499.70
     Other raw material cost
320.04
1616.95
2292.86
0.00
0.00
Power & Fuel Cost
17.28
19.01
18.03
9.91
112.55
     Electricity & Power
17.28
19.01
18.03
9.86
15.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.06
97.05
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1231.75
2159.29
2624.66
2650.11
2528.05
     Salaries, Wages & Bonus
1097.96
1898.72
2318.60
2349.46
2245.18
     Contributions to EPF & Pension Funds
93.24
198.91
261.60
259.75
222.91
     Workmen and Staff Welfare Expenses
4.16
6.42
11.61
8.39
11.34
     Other Employees Cost
36.39
55.24
32.85
32.51
48.62
Other Manufacturing Expenses
2052.52
2667.48
2506.60
2306.95
4046.08
     Sub-contracted / Out sourced services
704.26
1933.75
1724.34
1235.09
3283.58
     Processing Charges
11.29
4.74
15.88
14.41
31.50
     Repairs and Maintenance
2.92
10.99
13.24
20.67
56.21
     Packing Material Consumed
     Other Mfg Exp
1334.05
718.00
753.14
1036.79
674.79
General and Administration Expenses
175.13
197.90
311.80
379.49
357.45
     Rent , Rates & Taxes
20.81
25.70
60.25
97.24
75.10
     Insurance
4.57
15.50
37.06
23.68
20.40
     Printing and stationery
1.94
4.58
6.10
7.69
8.26
     Professional and legal fees
53.09
66.41
98.76
108.22
101.63
     Traveling and conveyance
60.68
66.95
89.47
115.66
124.80
     Other Administration
94.72
85.71
109.62
142.67
152.06
Selling and Distribution Expenses
101.25
157.15
104.11
66.93
11.75
     Advertisement & Sales Promotion
4.30
4.40
4.02
5.47
6.02
     Sales Commissions & Incentives
     Freight and Forwarding
2.37
1.53
3.18
5.76
5.46
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
94.58
151.21
96.91
55.71
0.27
Miscellaneous Expenses
559.33
486.74
253.01
333.77
248.70
     Bad debts /advances written off
3.59
0.00
3.41
6.20
4.35
     Provision for doubtful debts
500.82
421.89
154.77
218.79
170.16
     Losson disposal of fixed assets(net)
3.44
0.75
13.08
11.71
     Losson foreign exchange fluctuations
4.75
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
46.73
64.09
94.83
95.71
62.47
Less: Expenses Capitalised
Total Expenditure
4446.06
7288.26
8110.99
7336.42
9345.29
Operating Profit (Excl OI)
-296.98
-289.83
576.02
-251.04
609.79
Other Income
255.86
281.98
193.30
431.05
377.31
     Interest Received
193.37
202.07
43.36
53.62
107.74
     Dividend Received
     Profit on sale of Fixed Assets
2.58
     Profits on sale of Investments
     Provision Written Back
53.09
7.89
92.25
293.66
194.09
     Foreign Exchange Gains
3.49
3.28
0.48
31.48
     Others
9.39
68.53
51.83
83.30
44.00
Operating Profit
-41.12
-7.85
769.31
180.01
987.10
Interest
598.23
603.45
597.79
2059.97
2005.33
     InterestonDebenture / Bonds
     Interest on Term Loan
69.98
383.20
281.18
1866.14
1899.98
     Intereston Fixed deposits
     Bank Charges etc
28.22
55.27
63.60
71.93
68.61
     Other Interest
500.02
164.97
253.01
121.91
36.74
PBDT
-639.35
-611.30
171.52
-1879.96
-1018.23
Depreciation
91.90
137.05
269.87
326.48
430.79
Profit Before Taxation & Exceptional Items
-731.25
-748.34
-98.34
-2206.44
-1449.03
Exceptional Income / Expenses
-1610.87
3134.41
1355.72
-987.76
Profit Before Tax
-731.25
-2359.21
3036.06
-850.72
-2436.78
Provision for Tax
38.37
408.70
66.27
23.73
620.22
     Current Income Tax
30.03
34.71
51.82
19.09
23.77
     Deferred Tax
8.34
373.99
14.44
4.50
596.83
     Other taxes
16.68
747.97
28.89
9.14
1193.28
Profit After Tax
-769.62
-2767.91
2969.80
-874.44
-3057.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.12
11.84
178.17
-231.60
401.72
Share of Associate
-41.33
-13.53
-97.48
Other Consolidated Items
Consolidated Net Profit
-812.07
-2769.60
3050.48
-1106.04
-2655.28
Adjustments to PAT
Profit Balance B/F
-6787.06
-4037.55
-7113.08
-6022.09
-4395.82
Appropriations
-7599.14
-6807.15
-4062.60
-7128.13
-7051.11
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-65.09
-20.09
-25.04
-15.05
-1029.01
Equity Dividend %
Earnings Per Share
-4.61
-15.73
17.32
-6.28
-18.32
Adjusted EPS
-4.61
-15.73
17.32
-6.28
-18.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)