Profit & Loss

ABAN OFFSHORE LTD.

NSE : ABANBSE : 523204ISIN CODE : INE421A01028Industry : Oil ExplorationHouse : Aban Loyd
BSE49.890.57 (+1.16 %)
PREV CLOSE ( ) 49.32
OPEN PRICE ( ) 48.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53697
TODAY'S LOW / HIGH ( )48.51 51.30
52 WK LOW / HIGH ( )31.4 93.5
NSE49.750.9 (+1.84 %)
PREV CLOSE( ) 48.85
OPEN PRICE ( ) 49.20
BID PRICE (QTY) 49.75 (7)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 373783
TODAY'S LOW / HIGH( ) 49.00 51.25
52 WK LOW / HIGH ( )31.7 93.35
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3967.27
5983.40
10694.69
9740.36
8482.66
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3967.27
5976.28
10686.81
9731.02
8474.91
     Revenue from property development
     Other Operational Income
0.00
7.12
7.88
9.34
7.75
Less: Excise Duty
Net Sales
3967.27
5983.40
10694.69
9740.36
8482.66
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
50.33
218.43
125.64
430.56
411.61
     Electricity & Power
50.33
218.43
125.64
430.56
411.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1060.20
1609.91
2325.00
2110.37
2104.18
     Salaries, Wages & Bonus
1030.69
1576.34
2267.57
2004.99
2000.86
     Contributions to EPF & Pension Funds
4.21
4.84
10.93
14.99
18.03
     Workmen and Staff Welfare Expenses
14.76
20.99
30.93
75.97
66.40
     Other Employees Cost
10.54
7.74
15.57
14.42
18.89
Other Manufacturing Expenses
1157.28
879.53
2071.99
1347.74
1411.08
     Sub-contracted / Out sourced services
     Processing Charges
17.96
78.39
     Repairs and Maintenance
5.53
17.56
21.41
39.17
246.14
     Packing Material Consumed
     Other Mfg Exp
1151.75
861.97
2050.58
1290.61
1086.55
General and Administration Expenses
1550.13
1809.96
2249.46
4298.57
2942.64
     Rent , Rates & Taxes
167.98
90.68
36.38
43.30
57.75
     Insurance
42.22
196.20
303.26
204.14
249.33
     Printing and stationery
1.31
0.90
1.22
2.64
2.97
     Professional and legal fees
903.31
925.64
1104.15
1411.78
1087.20
     Traveling and conveyance
327.95
340.09
417.08
2277.76
1202.57
     Other Administration
107.36
256.45
387.37
358.95
342.82
Selling and Distribution Expenses
14.78
5.14
15.40
18.93
35.85
     Advertisement & Sales Promotion
0.73
0.48
1.42
1.54
3.16
     Sales Commissions & Incentives
     Freight and Forwarding
14.05
4.66
13.98
17.39
32.69
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1444.21
11265.47
13393.99
75186.09
36756.93
     Bad debts /advances written off
1186.83
     Provision for doubtful debts
667.64
82.85
4344.28
1207.30
280.92
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
282.71
127.05
114.51
357.37
     Losson sale of non-trade current investments
5.70
     Other Miscellaneous Expenses
493.86
11055.57
7748.37
73615.72
36476.01
Less: Expenses Capitalised
Total Expenditure
5276.93
15788.44
20181.48
83392.26
43662.29
Operating Profit (Excl OI)
-1309.66
-9805.04
-9486.79
-73651.90
-35179.63
Other Income
1343.31
149.52
2235.75
131.34
1127.01
     Interest Received
45.91
44.46
53.97
48.23
51.60
     Dividend Received
0.14
0.42
     Profit on sale of Fixed Assets
0.56
2.09
0.13
1.21
     Profits on sale of Investments
4.41
     Provision Written Back
940.63
19.64
1920.12
     Foreign Exchange Gains
30.43
769.40
     Others
356.21
83.33
261.53
52.54
299.97
Operating Profit
33.65
-9655.52
-7251.04
-73520.56
-34052.62
Interest
11095.77
10966.34
11057.10
12029.63
11372.78
     InterestonDebenture / Bonds
     Interest on Term Loan
10758.57
10629.14
10719.96
10551.83
10656.22
     Intereston Fixed deposits
     Bank Charges etc
1.19
4.50
     Other Interest
337.20
337.20
337.14
1476.61
712.06
PBDT
-11062.12
-20621.86
-18308.14
-85550.19
-45425.40
Depreciation
471.05
1448.64
1949.90
8448.58
6746.19
Profit Before Taxation & Exceptional Items
-11533.17
-22070.50
-20258.04
-93998.77
-52171.59
Exceptional Income / Expenses
933.12
541.13
332.64
Profit Before Tax
-10601.51
-21540.39
-19925.40
-93998.77
-52171.59
Provision for Tax
282.43
230.00
-197.01
-4281.14
539.48
     Current Income Tax
167.42
176.18
30.31
-66.90
752.40
     Deferred Tax
115.01
53.82
-227.32
-4214.24
-212.92
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-10883.94
-21770.39
-19728.39
-89717.63
-52711.07
Extra items
-23.53
-0.39
0.00
0.00
0.00
Minority Interest
Share of Associate
3.09
-8.50
-23.42
Other Consolidated Items
Consolidated Net Profit
-10907.47
-21770.78
-19725.30
-89726.13
-52734.49
Adjustments to PAT
Profit Balance B/F
-207198.04
-185430.80
-165697.94
-75975.90
-23244.58
Appropriations
-218105.51
-207201.58
-185423.24
-165702.03
-75979.07
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.72
-3.54
7.56
-4.09
-3.17
Equity Dividend %
Earnings Per Share
-186.90
-373.04
-337.99
-1537.46
-903.61
Adjusted EPS
-186.90
-373.04
-337.99
-1537.46
-903.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.