Profit & Loss

ACCEL LTD.

NSE : NABSE : 517494ISIN CODE : INE258C01038Industry : IT - HardwareHouse : Accel
BSE27.761.32 (+4.99 %)
PREV CLOSE ( ) 26.44
OPEN PRICE ( ) 26.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 122481
TODAY'S LOW / HIGH ( )25.50 27.76
52 WK LOW / HIGH ( ) 1235.48
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1566.38
1116.64
708.15
149.10
67.53
     Sales
5.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1525.84
1114.45
623.57
143.01
58.48
     Revenue from property development
     Other Operational Income
40.54
2.19
84.58
6.09
3.45
Less: Excise Duty
Net Sales
1566.38
1116.64
708.15
149.10
67.53
EXPENDITURE :
Increase/Decrease in Stock
-12.15
-17.09
-28.16
Raw Material Consumed
545.95
349.75
277.26
70.29
1.80
     Opening Raw Materials
1.19
1.06
     Purchases Raw Materials
277.26
69.42
1.93
     Closing Raw Materials
0.32
1.19
     Other Direct Purchases / Brought in cost
545.95
349.75
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.49
7.77
6.27
2.98
3.12
     Electricity & Power
13.49
7.77
6.27
2.98
3.12
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
551.18
349.63
187.08
78.27
52.89
     Salaries, Wages & Bonus
496.56
317.17
168.28
70.54
48.57
     Contributions to EPF & Pension Funds
39.64
24.91
13.63
5.64
2.67
     Workmen and Staff Welfare Expenses
7.26
5.58
1.77
1.88
1.66
     Other Employees Cost
7.72
1.97
3.41
0.21
0.00
Other Manufacturing Expenses
131.95
199.45
156.08
3.21
1.62
     Sub-contracted / Out sourced services
114.73
1.62
     Processing Charges
72.38
143.93
     Repairs and Maintenance
11.38
22.16
15.71
3.21
0.00
     Packing Material Consumed
     Other Mfg Exp
48.20
33.36
25.64
0.00
0.00
General and Administration Expenses
87.49
59.84
52.00
30.62
40.71
     Rent , Rates & Taxes
18.35
13.20
6.05
11.05
5.13
     Insurance
2.82
2.22
1.84
0.62
0.14
     Printing and stationery
3.36
3.79
1.85
0.37
0.86
     Professional and legal fees
20.97
10.67
21.67
12.71
17.23
     Traveling and conveyance
25.23
11.36
7.64
3.45
2.78
     Other Administration
16.75
18.60
12.94
2.41
14.57
Selling and Distribution Expenses
13.89
17.96
8.39
0.58
0.75
     Advertisement & Sales Promotion
1.15
0.61
0.58
0.58
0.75
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
12.73
17.35
7.81
0.00
0.00
Miscellaneous Expenses
54.58
20.62
17.75
3.47
1.13
     Bad debts /advances written off
24.51
0.16
     Provision for doubtful debts
20.75
7.29
13.21
0.03
     Losson disposal of fixed assets(net)
2.23
     Losson foreign exchange fluctuations
0.07
0.00
     Losson sale of non-trade current investments
1.12
     Other Miscellaneous Expenses
7.10
13.10
4.54
3.44
0.00
Less: Expenses Capitalised
Total Expenditure
1386.38
987.94
676.67
189.42
102.03
Operating Profit (Excl OI)
180.00
128.69
31.48
-40.32
-34.50
Other Income
43.29
56.30
9.62
8.23
17.34
     Interest Received
3.98
13.44
8.71
8.04
12.15
     Dividend Received
0.44
4.51
0.00
     Profit on sale of Fixed Assets
0.04
0.38
0.91
0.19
2.16
     Profits on sale of Investments
0.48
     Provision Written Back
35.13
9.11
1.82
     Foreign Exchange Gains
1.68
     Others
2.03
28.38
0.00
0.00
1.21
Operating Profit
223.29
185.00
41.10
-32.10
-17.16
Interest
70.88
67.74
44.32
8.00
3.98
     InterestonDebenture / Bonds
     Interest on Term Loan
60.26
35.04
28.21
0.94
     Intereston Fixed deposits
1.42
1.92
     Bank Charges etc
3.82
22.91
1.43
0.26
2.51
     Other Interest
5.38
7.88
14.68
7.74
0.53
PBDT
152.41
117.26
-3.23
-40.09
-21.14
Depreciation
72.97
69.07
61.26
14.87
16.58
Profit Before Taxation & Exceptional Items
79.44
48.19
-64.49
-54.96
-37.72
Exceptional Income / Expenses
49.07
85.03
Profit Before Tax
81.58
48.19
-15.41
-54.96
47.31
Provision for Tax
53.17
-10.71
-7.37
0.16
0.01
     Current Income Tax
14.00
6.22
8.14
0.18
     Deferred Tax
53.05
-5.21
-15.51
-0.02
0.01
     Other taxes
-13.89
-11.73
0.00
0.00
0.00
Profit After Tax
28.41
58.90
-8.05
-55.12
47.30
Extra items
0.00
0.00
0.00
0.00
-0.10
Minority Interest
4.11
Share of Associate
Other Consolidated Items
Consolidated Net Profit
28.41
58.90
-8.05
-55.12
51.31
Adjustments to PAT
1.59
-4.01
Profit Balance B/F
374.75
329.32
337.35
163.59
150.16
Appropriations
403.16
388.22
330.89
108.47
197.46
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
303.60
13.47
11.11
33.87
Equity Dividend %
15.00
15.00
Earnings Per Share
0.49
1.03
-0.14
-0.97
0.90
Adjusted EPS
0.49
1.03
-0.14
-0.97
0.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.