Profit & Loss

ADANI TOTAL GAS LTD.

NSE : ATGLBSE : 542066ISIN CODE : INE399L01023Industry : Gas Transmission/MarketingHouse : Adani
BSE927.801.45 (+0.16 %)
PREV CLOSE ( ) 926.35
OPEN PRICE ( ) 920.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 94025
TODAY'S LOW / HIGH ( )920.20 936.00
52 WK LOW / HIGH ( )521.95 1259.9
NSE927.751.5 (+0.16 %)
PREV CLOSE( ) 926.25
OPEN PRICE ( ) 926.25
BID PRICE (QTY) 927.75 (20)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 704150
TODAY'S LOW / HIGH( ) 919.95 936.45
52 WK LOW / HIGH ( )522 1259.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
46833.90
32063.60
17844.70
19909.00
18234.90
     Sales
46425.40
31592.00
17627.60
19645.60
18021.60
     Job Work/ Contract Receipts
21.90
162.80
     Processing Charges / Service Income
136.40
108.80
97.40
133.80
117.40
     Revenue from property development
     Other Operational Income
250.20
200.00
119.70
129.60
95.90
Less: Excise Duty
3052.00
1685.50
888.70
1163.50
1045.30
Net Sales
43781.90
30378.10
16956.00
18745.50
17189.60
EXPENDITURE :
Increase/Decrease in Stock
30.50
-88.70
-10.80
3.40
54.40
Raw Material Consumed
30833.20
19385.30
7707.00
10596.30
10872.10
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
30833.20
19385.30
7707.00
10596.30
10872.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
832.90
542.40
271.00
353.90
322.90
     Electricity & Power
832.90
542.40
271.00
353.90
322.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
556.80
547.30
515.20
474.60
420.00
     Salaries, Wages & Bonus
465.00
476.00
454.60
419.10
375.40
     Contributions to EPF & Pension Funds
34.20
38.60
37.50
27.30
21.30
     Workmen and Staff Welfare Expenses
57.60
32.70
23.10
28.20
23.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1895.00
1345.50
757.50
461.80
370.50
     Sub-contracted / Out sourced services
     Processing Charges
334.10
209.40
63.20
3.50
     Repairs and Maintenance
606.00
486.50
392.90
294.30
229.50
     Packing Material Consumed
     Other Mfg Exp
954.90
649.60
301.40
164.00
141.00
General and Administration Expenses
673.90
701.40
557.60
800.60
447.90
     Rent , Rates & Taxes
153.50
210.80
114.20
313.20
68.10
     Insurance
16.10
14.10
11.10
6.70
5.10
     Printing and stationery
11.40
8.10
9.00
10.20
9.20
     Professional and legal fees
197.70
275.30
238.50
257.80
190.70
     Traveling and conveyance
52.00
35.00
28.40
89.80
76.30
     Other Administration
243.20
158.10
156.40
122.90
98.50
Selling and Distribution Expenses
99.40
91.00
33.00
50.40
92.80
     Advertisement & Sales Promotion
71.50
67.90
22.80
32.80
79.10
     Sales Commissions & Incentives
27.90
23.10
10.20
17.60
13.70
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
161.50
123.90
86.60
60.90
62.60
     Bad debts /advances written off
     Provision for doubtful debts
26.60
11.10
0.80
3.20
9.40
     Losson disposal of fixed assets(net)
3.30
     Losson foreign exchange fluctuations
0.70
0.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
134.20
112.60
85.80
57.70
49.90
Less: Expenses Capitalised
Total Expenditure
35083.20
22648.10
9917.10
12801.90
12643.20
Operating Profit (Excl OI)
8698.70
7730.00
7038.90
5943.60
4546.40
Other Income
368.50
415.00
447.90
447.90
866.80
     Interest Received
284.30
282.20
284.80
318.80
713.40
     Dividend Received
     Profit on sale of Fixed Assets
0.80
0.40
0.20
     Profits on sale of Investments
5.60
1.80
5.70
65.10
112.80
     Provision Written Back
1.80
59.20
102.40
4.50
0.50
     Foreign Exchange Gains
2.80
0.80
     Others
76.80
71.00
54.60
56.50
39.30
Operating Profit
9067.20
8145.00
7486.80
6391.50
5413.20
Interest
784.30
527.30
404.80
410.50
898.50
     InterestonDebenture / Bonds
256.10
     Interest on Term Loan
386.50
321.00
305.80
329.10
377.70
     Intereston Fixed deposits
71.10
57.80
47.10
41.20
34.60
     Bank Charges etc
241.00
44.40
27.00
19.20
194.90
     Other Interest
85.70
104.10
24.90
21.00
35.20
PBDT
8282.90
7617.70
7082.00
5981.00
4514.70
Depreciation
1131.00
827.30
625.20
507.00
673.10
Profit Before Taxation & Exceptional Items
7151.90
6790.40
6456.80
5474.00
3841.60
Exceptional Income / Expenses
-144.70
-276.40
Profit Before Tax
7325.40
6837.80
6312.10
5474.00
3565.20
Provision for Tax
1860.50
1743.80
1592.60
1111.60
1278.10
     Current Income Tax
1473.30
1470.60
1385.40
1211.20
1236.60
     Deferred Tax
374.00
261.90
201.70
-113.80
27.50
     Other taxes
13.20
11.30
5.50
14.20
14.00
Profit After Tax
5464.90
5094.00
4719.50
4362.40
2287.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-91.30
0.80
-0.10
Other Consolidated Items
Consolidated Net Profit
5464.90
5094.00
4628.20
4363.20
2287.00
Adjustments to PAT
Profit Balance B/F
21600.40
16776.20
12146.90
8457.60
6132.20
Appropriations
27065.30
21870.20
16775.10
12820.80
8419.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
56.50
     Other Appropriation
286.40
269.80
-1.10
342.40
-38.40
Equity Dividend %
25.00
25.00
25.00
25.00
25.00
Earnings Per Share
4.97
4.63
4.21
3.97
2.08
Adjusted EPS
4.97
4.63
4.21
3.97
2.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.