Profit & Loss

ADANI POWER LTD.

NSE : ADANIPOWERBSE : 533096ISIN CODE : INE814H01011Industry : Power Generation/DistributionHouse : Adani
BSE592.40-3.75 (-0.63 %)
PREV CLOSE ( ) 596.15
OPEN PRICE ( ) 595.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 122847
TODAY'S LOW / HIGH ( )590.00 595.90
52 WK LOW / HIGH ( )203.15 647
NSE592.35-4.15 (-0.7 %)
PREV CLOSE( ) 596.50
OPEN PRICE ( ) 594.60
BID PRICE (QTY) 592.35 (424)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1512574
TODAY'S LOW / HIGH( ) 589.25 596.00
52 WK LOW / HIGH ( )203.3 646.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
387733.00
277111.80
262214.80
264677.20
238841.80
     Earning From Sale of Electrical Energy
378300.00
271655.00
258001.50
259508.60
233501.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
9433.00
5456.80
4213.30
5168.60
5340.80
Less: Excise Duty
Operating Income (Net)
387733.00
277111.80
262214.80
264677.20
238841.80
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
262146.00
159505.40
158107.60
186693.10
171996.50
     Cost of power purchased
2141.40
5455.60
31.70
     Cost of Fuel
254808.50
147622.10
147811.50
175803.90
159492.80
     Power Project Expenses
     Wheeling & Transmission Charges Payable
5196.10
6427.70
6643.10
6218.20
4372.90
     Other power & fuel
0.00
0.00
3653.00
4671.00
8099.10
Employee Cost
5699.90
4703.10
4315.40
4268.20
3632.80
     Salaries, Wages & Bonus
5049.10
4176.30
3917.70
3886.00
3331.80
     Contributions to EPF & PensionFunds
274.10
216.90
206.40
202.20
168.30
     Workmen and Staff Welfare Expenses
376.70
309.90
191.30
180.00
132.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
9739.20
8726.60
8024.70
7698.50
4333.90
     Cost of Elastimold , Store & Spares Consumed
3819.40
3452.60
2878.20
2522.00
1545.10
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
5919.80
5274.00
5146.50
5176.50
2788.80
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
4547.20
2397.70
2875.90
4610.30
2229.20
     Rent , Rates & Taxes
1965.90
750.30
1237.30
1959.60
264.40
     Insurance
1244.30
886.50
700.70
745.10
637.90
     Printing and stationery
     Professional and legal fees
1296.20
724.10
926.20
1895.50
938.50
     Other Administration
40.80
36.80
11.70
10.10
388.40
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5154.10
3637.40
2206.00
4554.10
7111.10
     Bad debts /advances written off
86.80
3.90
240.70
288.00
1181.80
     Provision for doubtful debts
99.70
59.90
     Losson disposal of fixed assets(net)
516.80
672.50
196.40
483.40
295.80
     Losson foreign exchange fluctuations
1146.70
441.20
1964.20
4465.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3403.80
2519.80
1768.90
1718.80
1108.40
Less: Expenses Capitalised
Total Expenditure
287286.40
178970.20
175529.60
207824.20
189303.50
Operating Profit (Excl OI)
100446.60
98141.60
86685.20
56853.00
49538.30
Other Income
42672.20
39752.90
19282.00
13740.90
24774.50
     Interest Received
36071.90
35582.70
10454.50
9596.30
19936.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
1716.40
     Others
6600.30
4170.20
7111.10
4144.60
4838.30
Operating Profit
143118.80
137894.50
105967.20
70593.90
74312.80
Interest
33335.00
40947.80
51063.30
53148.20
56565.20
     InterestonDebenture / Bonds
27551.40
35396.80
     Intereston Term Loan
42752.20
47785.40
50000.30
     Intereston Fixed deposits
     Bank Charges etc
372.40
1397.40
1537.90
1452.40
1413.10
     Other Interest
5411.20
4153.60
6773.20
3910.40
5151.80
PBDT
109783.80
96946.70
54903.90
17445.70
17747.60
Depreciation
33036.80
31175.40
32016.50
30065.00
27506.20
Profit Before Taxation & Exceptional Items
76747.00
65771.30
22887.40
-12619.30
-9758.60
Exceptional Income / Expenses
-10029.90
Profit Before Tax
76747.00
65771.30
22887.40
-22649.20
-9758.60
Provision for Tax
-30519.40
16655.50
10187.60
98.50
85.40
     Current Income Tax
5.80
7683.40
256.40
246.80
682.60
     Deferred Tax
-22843.40
8973.20
9973.90
-75.00
-597.20
     Other taxes
-7681.80
-1.10
-42.70
-73.30
0.00
Profit After Tax
107266.40
49115.80
12699.80
-22747.70
-9844.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
107266.40
49115.80
12699.80
-22747.70
-9844.00
Adjustments to PAT
Profit Balance B/F
-95824.90
-139212.30
-148089.70
-119233.20
-107462.80
Appropriations
11441.50
-90096.50
-135389.90
-141980.90
-117306.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11441.50
-90096.50
-135389.90
-141980.90
-117306.80
Equity Dividend %
Earnings Per Share
27.81
12.73
3.29
-5.90
-2.55
Adjusted EPS
27.81
12.73
3.29
-5.90
-2.55

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.