Profit & Loss

ADANI ENERGY SOLUTIONS LTD.

NSE : ADANIENSOLBSE : 539254ISIN CODE : INE931S01010Industry : Power Generation/DistributionHouse : Adani
BSE1025.809.45 (+0.93 %)
PREV CLOSE ( ) 1016.35
OPEN PRICE ( ) 1030.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 174506
TODAY'S LOW / HIGH ( )1015.65 1041.15
52 WK LOW / HIGH ( )686.9 1250
NSE1026.7011.85 (+1.17 %)
PREV CLOSE( ) 1014.85
OPEN PRICE ( ) 1030.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1026.70 (286)
VOLUME 3159446
TODAY'S LOW / HIGH( ) 1015.20 1041.80
52 WK LOW / HIGH ( )686 1250
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
132927.20
112575.20
99263.30
114159.60
73054.50
     Earning From Sale of Electrical Energy
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
121004.20
99963.60
88239.10
100167.80
61680.90
     Wheeling & Transmission Charges recoverable
     Other Operational Income
11923.00
12611.60
11024.20
13991.80
11373.60
Less: Excise Duty
Operating Income (Net)
132927.20
112575.20
99263.30
114159.60
73054.50
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
64616.00
51439.70
41114.80
50247.30
33391.30
     Cost of power purchased
45951.10
36001.10
26704.00
36033.40
24875.60
     Cost of Fuel
13841.80
10659.90
9725.60
10182.30
6425.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
4823.10
4778.70
4685.20
4031.60
2090.70
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9866.50
8850.70
9307.60
9732.40
5869.20
     Salaries, Wages & Bonus
7971.00
6640.40
7288.10
7498.00
4322.00
     Contributions to EPF & PensionFunds
674.80
688.60
630.60
641.30
368.40
     Workmen and Staff Welfare Expenses
872.80
1024.50
913.40
1152.30
552.80
     Other Employees Cost
347.90
497.20
475.50
440.80
626.00
Operating Expenses
5911.70
5567.20
5175.50
4363.90
2707.00
     Cost of Elastimold , Store & Spares Consumed
592.90
609.90
581.80
657.00
410.30
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
5318.80
4957.30
4593.70
3706.90
2154.70
     Other Operating Expenses
0.00
0.00
0.00
0.00
142.00
General and Administration Expenses
3815.00
3249.40
2913.50
3026.40
2454.10
     Rent , Rates & Taxes
370.00
372.20
364.30
314.50
459.70
     Insurance
245.20
156.10
283.60
228.20
137.10
     Printing and stationery
     Professional and legal fees
2323.70
2003.60
1526.20
1649.20
1412.10
     Other Administration
876.10
717.50
739.40
834.50
445.20
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3541.90
1406.50
1248.30
4251.00
1010.60
     Bad debts /advances written off
152.10
183.10
271.40
5.60
     Provision for doubtful debts
185.80
436.20
122.00
     Losson disposal of fixed assets(net)
2.00
0.50
45.80
156.80
     Losson foreign exchange fluctuations
4.60
10.00
125.30
15.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3197.40
1212.90
976.90
3638.10
716.80
Less: Expenses Capitalised
Total Expenditure
87751.10
70513.50
59759.70
71621.00
45432.20
Operating Profit (Excl OI)
45176.10
42061.70
39503.60
42538.60
27622.30
Other Income
15833.20
12864.20
11154.10
3223.00
3511.90
     Interest Received
4947.70
5089.90
4669.50
1872.10
1790.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
212.40
101.20
460.00
615.30
155.60
     Foreign Exchange Gains
569.70
     Others
10673.10
7673.10
6024.60
165.90
1566.10
Operating Profit
61009.30
54925.90
50657.70
45761.60
31134.20
Interest
27814.70
23649.50
21169.90
22954.60
13910.30
     InterestonDebenture / Bonds
     Intereston Term Loan
14153.30
12121.80
10834.50
17739.40
10726.20
     Intereston Fixed deposits
546.60
361.50
     Bank Charges etc
417.20
210.30
154.20
753.80
208.60
     Other Interest
13244.20
11317.40
10181.20
3914.80
2614.00
PBDT
33194.60
31276.40
29487.80
22807.00
17223.90
Depreciation
16077.40
14271.50
13288.80
11740.20
8821.50
Profit Before Taxation & Exceptional Items
17117.20
17004.90
16199.00
11066.80
8402.40
Exceptional Income / Expenses
Profit Before Tax
17117.20
17004.90
16199.00
11066.80
8402.40
Provision for Tax
4311.20
4647.40
3303.30
4001.90
2810.40
     Current Income Tax
2605.50
2437.10
2330.10
2137.20
1918.70
     Deferred Tax
1701.80
2205.10
1433.20
1863.90
891.70
     Other taxes
3.90
5.20
-460.00
0.80
0.00
Profit After Tax
12806.00
12357.50
12895.70
7064.90
5592.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-242.70
-311.40
-655.30
353.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12563.30
12046.10
12240.40
7418.20
5592.00
Adjustments to PAT
Profit Balance B/F
19551.80
10093.30
5778.10
1722.00
10610.70
Appropriations
32115.10
22139.40
18018.50
9140.20
16202.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
32115.10
22139.40
18018.50
9140.20
16202.70
Equity Dividend %
Earnings Per Share
11.26
10.95
11.13
6.75
5.08
Adjusted EPS
11.26
10.95
11.13
6.75
5.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.