Profit & Loss

ADITYA BIRLA REAL ESTATE LTD.

NSE : ABRELBSE : 500040ISIN CODE : INE055A01016Industry : Construction - Real EstateHouse : Birla Aditya
BSE1443.5538.8 (+2.76 %)
PREV CLOSE ( ) 1404.75
OPEN PRICE ( ) 1415.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17593
TODAY'S LOW / HIGH ( )1404.95 1451.00
52 WK LOW / HIGH ( )1080.1 2253.95
NSE1447.0043 (+3.06 %)
PREV CLOSE( ) 1404.00
OPEN PRICE ( ) 1415.90
BID PRICE (QTY) 1447.00 (65)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 179363
TODAY'S LOW / HIGH( ) 1404.00 1452.00
52 WK LOW / HIGH ( )1080.1 2253.5
Select year
( in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
4071.80
12188.80
11005.80
39740.60
42577.20
     Revenue from property development
3756.20
11263.50
8670.60
1747.10
1764.30
     Sale of Development Rights
2016.80
     Development Charges
     Income From Investment in Properties
     Other Operational Income
315.60
925.30
318.40
37993.50
40812.90
Less: Excise Duty
Operating Income (Net)
4071.80
12188.80
11005.80
38318.20
41309.50
EXPENDITURE :
Increase/Decrease in Stock
-15.00
20.80
-17.90
-958.00
-581.00
Cost of Construction and Development
1705.60
7399.10
5089.10
17568.40
20405.50
     Opening Raw Materials
1994.00
1907.50
2529.10
1603.60
1340.00
     Cost of Land & Construction Materials
512.90
86.50
-621.60
18464.00
18433.30
     Closing Stock
2506.90
1994.00
1907.50
2529.10
1603.60
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
1705.60
7399.10
5089.10
29.90
2235.80
Power & Fuel Cost
124.40
132.20
117.30
5604.60
4855.00
     Electricity & Power
124.40
132.20
117.30
5604.60
4855.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2287.30
1715.40
1402.60
2694.30
3236.40
     Salaries, Wages & Bonus
2011.70
1474.70
1186.20
2421.40
2898.40
     Contributions to EPF & Pension Funds
74.60
60.30
48.40
122.30
160.30
     Workmen and Staff Welfare Expenses
98.30
38.30
39.90
113.60
132.70
     Other Employees Cost
102.70
142.10
128.10
37.00
45.00
Operating Expenses
347.70
254.50
339.60
5359.80
6156.80
     Sub-contracted / Out sourced services
148.60
106.50
35.90
     Processing Charges
33.60
26.30
30.60
105.00
192.80
     Repairs and Maintenance
165.50
121.60
273.10
599.70
456.20
     Packing Material Consumed
0.10
929.30
1089.00
     Other Manufacturing expenses
0.00
0.00
0.00
3725.80
4418.80
General and Administration Expenses
850.30
981.80
799.70
409.80
424.10
     Rent , Rates & Taxes
210.90
361.00
246.60
181.60
177.90
     Insurance
64.90
45.90
40.30
190.50
210.80
     Printing and stationery
     Professional and legal fees
333.60
364.80
343.80
     Other Administration
240.90
210.10
169.00
37.70
35.40
Selling and Distribution Expenses
1691.70
1050.00
668.30
1194.80
927.50
     Advertisement & Sales Promotion
1649.60
781.30
431.00
308.10
283.60
     Sales Commissions & Incentives
34.80
126.20
     Freight and Forwarding
2.10
3.40
1.60
846.60
479.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
40.00
265.30
235.70
5.30
38.60
Miscellaneous Expenses
671.70
339.10
180.10
757.30
1440.10
     Bad debts /advances written off
     Provision for doubtful debts
16.70
     Losson disposal of fixed assets(net)
45.90
8.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
625.80
339.10
171.20
757.30
1423.40
Less: Expenses Capitalised
Total Expenditure
7663.70
11892.90
8578.80
32631.00
36864.40
Operating Profit (Excl OI)
-3591.90
295.90
2427.00
5687.20
4445.10
Other Income
519.80
384.50
481.30
245.80
430.60
     Interest Received
102.80
117.80
286.60
51.80
66.70
     Dividend Received
35.90
91.10
106.90
46.90
32.60
     Profit on sale of Fixed Assets
7.00
1.00
16.10
     Profits on sale of Investments
47.90
     Provision Written Back
113.70
     Foreign Exchange Gains
4.80
70.90
     Others
333.20
168.60
87.80
141.30
130.60
Operating Profit
-3072.10
680.40
2908.30
5933.00
4875.70
Interest
644.00
457.50
298.60
342.20
521.80
     InterestonDebenture / Bonds
     Interest on Term Loan
5208.30
2850.80
1715.60
700.70
1019.20
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
-4564.30
-2393.30
-1417.00
-358.50
-497.40
PBDT
-3716.10
222.90
2609.70
5590.80
4353.90
Depreciation
675.00
637.90
590.10
1959.30
2306.60
Profit Before Taxation & Exceptional Items
-4391.10
-415.00
2019.60
3631.50
2047.30
Exceptional Income / Expenses
-247.90
-1239.70
1342.10
Profit Before Tax
-4770.60
-1790.00
1795.60
4955.20
2046.00
Provision for Tax
-1389.90
-302.60
513.10
1729.30
504.40
     Current Income Tax
354.60
861.80
1174.50
928.40
550.10
     Deferred Tax
-1740.10
-1175.20
-661.40
795.40
840.10
     Other taxes
-4.40
10.80
0.00
5.50
-885.80
Profit After Tax
-3380.70
-1487.40
1282.50
3225.90
1541.60
Extra items
2232.50
-87.00
-678.70
-580.40
75.40
Minority Interest
116.00
-38.40
-98.50
73.30
48.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1032.20
-1612.80
505.30
2718.80
1665.30
Adjustments to PAT
Profit Balance B/F
14352.30
16548.50
16609.50
14335.70
12775.80
Appropriations
13320.10
14935.70
17114.80
17054.50
14441.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13320.10
14935.70
17114.80
17054.50
14441.10
Equity Dividend %
25.00
20.00
50.00
50.00
40.00
Earnings Per Share
-9.24
-14.44
4.52
24.34
14.91
Adjusted EPS
-9.24
-14.44
4.52
24.34
14.91

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.