Profit & Loss

ADOR FONTECH LTD. - (AMALGAMATED)

NSE : NABSE : 530431ISIN CODE : INE853A01022Industry : Electrodes & Welding EquipmentHouse : J B Advani
BSE142.500 (0 %)
PREV CLOSE ( ) 142.50
OPEN PRICE ( ) 142.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 98240
TODAY'S LOW / HIGH ( )140.35 143.15
52 WK LOW / HIGH ( ) 112169.7
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2142.30
2095.70
1495.20
1771.50
1864.30
     Sales
1904.90
1863.50
1355.40
1560.70
1641.20
     Job Work/ Contract Receipts
230.20
226.70
135.60
204.50
216.60
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.20
5.50
4.20
6.30
6.50
Less: Excise Duty
Net Sales
2142.30
2095.70
1495.20
1771.50
1864.30
EXPENDITURE :
Increase/Decrease in Stock
2.70
33.80
25.60
-63.10
-16.60
Raw Material Consumed
1227.30
1110.50
748.50
1033.60
1056.50
     Opening Raw Materials
85.20
73.10
79.00
69.40
89.70
     Purchases Raw Materials
604.90
477.20
396.40
387.70
435.00
     Closing Raw Materials
82.30
85.20
73.10
79.00
69.40
     Other Direct Purchases / Brought in cost
619.50
645.40
346.20
655.50
601.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9.60
8.70
8.00
10.40
12.10
     Electricity & Power
9.60
8.70
8.00
10.40
12.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
286.60
301.60
259.00
287.80
268.40
     Salaries, Wages & Bonus
234.70
254.50
209.80
238.90
227.10
     Contributions to EPF & Pension Funds
31.80
31.60
34.90
27.50
25.40
     Workmen and Staff Welfare Expenses
20.10
15.50
14.30
21.40
15.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
179.40
161.10
118.80
152.60
146.80
     Sub-contracted / Out sourced services
     Processing Charges
158.70
140.10
101.10
127.00
118.90
     Repairs and Maintenance
17.50
18.60
9.10
9.40
12.20
     Packing Material Consumed
     Other Mfg Exp
3.20
2.40
8.60
16.20
15.70
General and Administration Expenses
111.60
116.30
90.70
135.00
130.20
     Rent , Rates & Taxes
8.60
24.10
14.90
19.60
17.10
     Insurance
5.10
2.30
3.60
2.70
2.10
     Printing and stationery
1.50
2.00
4.80
2.20
2.60
     Professional and legal fees
23.90
29.60
20.40
23.40
19.80
     Traveling and conveyance
52.90
38.50
18.40
58.20
61.20
     Other Administration
19.60
19.80
28.60
28.90
27.40
Selling and Distribution Expenses
46.30
59.80
44.30
58.90
77.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
19.30
32.00
23.00
27.80
41.60
     Freight and Forwarding
27.00
27.80
21.30
28.50
30.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
2.60
5.30
Miscellaneous Expenses
9.50
18.00
27.00
10.20
19.20
     Bad debts /advances written off
2.20
7.60
17.80
8.00
10.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
0.10
     Losson foreign exchange fluctuations
2.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.90
10.20
9.10
2.20
8.50
Less: Expenses Capitalised
Total Expenditure
1873.00
1809.80
1321.90
1625.40
1694.00
Operating Profit (Excl OI)
269.30
285.90
173.30
146.10
170.30
Other Income
38.20
45.20
24.50
28.40
29.10
     Interest Received
24.10
21.50
16.40
19.30
18.70
     Dividend Received
     Profit on sale of Fixed Assets
6.80
0.40
3.40
     Profits on sale of Investments
3.20
0.80
1.30
1.50
0.80
     Provision Written Back
6.50
     Foreign Exchange Gains
19.70
     Others
4.40
3.20
0.00
7.20
6.20
Operating Profit
307.50
331.10
197.80
174.50
199.40
Interest
2.80
3.50
3.60
6.40
3.70
     InterestonDebenture / Bonds
     Interest on Term Loan
0.30
2.50
4.40
1.50
     Intereston Fixed deposits
0.10
     Bank Charges etc
2.50
3.00
1.10
1.90
2.20
     Other Interest
0.30
0.20
0.00
0.00
0.00
PBDT
304.70
327.60
194.20
168.10
195.70
Depreciation
35.80
31.60
29.70
32.00
32.80
Profit Before Taxation & Exceptional Items
268.90
296.00
164.50
136.10
162.90
Exceptional Income / Expenses
Profit Before Tax
268.90
296.00
164.50
136.10
162.90
Provision for Tax
93.30
82.70
64.10
47.80
53.00
     Current Income Tax
79.00
102.50
59.00
49.00
57.50
     Deferred Tax
14.30
-19.80
6.50
-6.10
-4.50
     Other taxes
0.00
0.00
-1.40
4.90
0.00
Profit After Tax
175.60
213.30
100.40
88.30
109.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
175.60
213.30
100.40
88.30
109.90
Adjustments to PAT
Profit Balance B/F
351.80
254.90
184.50
283.80
257.10
Appropriations
527.40
468.20
284.90
372.10
367.00
     General Reserves
41.10
40.00
30.00
20.00
20.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
140.00
77.00
167.60
63.20
Equity Dividend %
250.00
200.00
110.00
90.00
175.00
Earnings Per Share
5.02
6.09
2.87
2.52
6.28
Adjusted EPS
5.02
6.09
2.87
2.52
3.14

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.