Profit & Loss

ADVANCED ENZYME TECHNOLOGIES LTD.

NSE : ADVENZYMESBSE : 540025ISIN CODE : INE837H01020Industry : Pharmaceuticals & DrugsHouse : Private
BSE330.25-12.05 (-3.52 %)
PREV CLOSE ( ) 342.30
OPEN PRICE ( ) 342.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36542
TODAY'S LOW / HIGH ( )327.95 345.55
52 WK LOW / HIGH ( )91.05 384.75
NSE330.60-11.55 (-3.38 %)
PREV CLOSE( ) 342.15
OPEN PRICE ( ) 342.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 330.60 (2834)
VOLUME 196621
TODAY'S LOW / HIGH( ) 328.00 345.00
52 WK LOW / HIGH ( )98.1 384.7
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
4440.00
4196.00
3957.00
3431.00
3045.00
     Sales
4330.00
4126.00
3884.00
3428.00
3045.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
86.00
51.00
42.00
     Revenue from property development
     Other Operational Income
24.00
19.00
31.00
3.00
0.00
Less: Excise Duty
47.00
141.00
107.00
Net Sales
4440.00
4196.00
3910.00
3290.00
2938.00
EXPENDITURE :
Increase/Decrease in Stock
-99.00
113.00
11.00
9.00
-80.00
Raw Material Consumed
908.00
659.00
803.00
701.00
697.00
     Opening Raw Materials
401.00
282.00
236.00
187.00
200.00
     Purchases Raw Materials
829.00
776.00
845.00
748.00
681.00
     Closing Raw Materials
324.00
401.00
282.00
236.00
187.00
     Other Direct Purchases / Brought in cost
2.00
2.00
4.00
3.00
3.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
194.00
196.00
184.00
132.00
102.00
     Electricity & Power
190.00
193.00
181.00
129.00
99.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
3.00
3.00
3.00
3.00
3.00
Employee Cost
802.00
780.00
686.00
507.00
445.00
     Salaries, Wages & Bonus
699.00
682.00
583.00
448.00
391.00
     Contributions to EPF & Pension Funds
50.00
47.00
42.00
23.00
40.00
     Workmen and Staff Welfare Expenses
22.00
19.00
21.00
16.00
14.00
     Other Employees Cost
31.00
32.00
41.00
20.00
0.00
Other Manufacturing Expenses
169.00
119.00
124.00
95.00
110.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
61.00
43.00
42.00
32.00
26.00
     Packing Material Consumed
     Other Mfg Exp
107.00
76.00
82.00
63.00
84.00
General and Administration Expenses
261.00
316.00
280.00
181.00
157.00
     Rent , Rates & Taxes
59.00
92.00
74.00
38.00
34.00
     Insurance
16.00
14.00
19.00
15.00
13.00
     Printing and stationery
3.00
3.00
4.00
2.00
3.00
     Professional and legal fees
83.00
84.00
97.00
61.00
49.00
     Traveling and conveyance
57.00
64.00
67.00
47.00
39.00
     Other Administration
99.00
124.00
86.00
64.00
57.00
Selling and Distribution Expenses
106.00
97.00
96.00
76.00
73.00
     Advertisement & Sales Promotion
48.00
39.00
27.00
17.00
17.00
     Sales Commissions & Incentives
6.00
7.00
15.00
13.00
8.00
     Freight and Forwarding
32.00
28.00
32.00
26.00
25.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.00
23.00
22.00
19.00
23.00
Miscellaneous Expenses
69.00
89.00
90.00
75.00
59.00
     Bad debts /advances written off
12.00
23.00
30.00
8.00
4.00
     Provision for doubtful debts
1.00
2.00
17.00
     Losson disposal of fixed assets(net)
0.00
3.00
5.00
0.00
     Losson foreign exchange fluctuations
0.00
0.00
0.00
0.00
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
57.00
62.00
58.00
45.00
45.00
Less: Expenses Capitalised
Total Expenditure
2409.00
2370.00
2275.00
1775.00
1562.00
Operating Profit (Excl OI)
2031.00
1826.00
1635.00
1515.00
1376.00
Other Income
59.00
57.00
28.00
28.00
13.00
     Interest Received
4.00
3.00
2.00
4.00
2.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
8.00
29.00
14.00
9.00
2.00
     Foreign Exchange Gains
8.00
0.00
4.00
0.00
0.00
     Others
38.00
25.00
8.00
15.00
9.00
Operating Profit
2090.00
1883.00
1663.00
1542.00
1389.00
Interest
41.00
52.00
91.00
44.00
79.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2.00
10.00
16.00
13.00
     Intereston Fixed deposits
     Bank Charges etc
10.00
13.00
10.00
9.00
10.00
     Other Interest
29.00
29.00
65.00
23.00
68.00
PBDT
2049.00
1831.00
1573.00
1498.00
1310.00
Depreciation
258.00
211.00
183.00
128.00
87.00
Profit Before Taxation & Exceptional Items
1792.00
1620.00
1390.00
1371.00
1223.00
Exceptional Income / Expenses
-41.00
Profit Before Tax
1792.00
1620.00
1390.00
1371.00
1182.00
Provision for Tax
461.00
461.00
454.00
441.00
414.00
     Current Income Tax
505.00
489.00
478.00
455.00
363.00
     Deferred Tax
-42.00
-20.00
-8.00
-6.00
69.00
     Other taxes
-86.00
-48.00
-32.00
-20.00
120.00
Profit After Tax
1330.00
1159.00
936.00
929.00
767.00
Extra items
Minority Interest
-38.00
-48.00
-34.00
-14.00
-9.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1293.00
1111.00
902.00
915.00
759.00
Adjustments to PAT
-10.00
2.00
Profit Balance B/F
5376.00
4332.00
3485.00
2563.00
1821.00
Appropriations
6669.00
5443.00
4387.00
3468.00
2582.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
8.00
     Other Appropriation
94.00
67.00
55.00
-17.00
Equity Dividend %
30.00
30.00
25.00
20.00
10.00
Earnings Per Share
12.00
10.00
8.00
41.00
35.00
Adjusted EPS
12.00
10.00
8.00
8.00
7.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)