Profit & Loss

ADVANCED ENZYME TECHNOLOGIES LTD.

NSE : ADVENZYMESBSE : 540025ISIN CODE : INE837H01020Industry : Pharmaceuticals & DrugsHouse : Private
BSE140.301.65 (+1.19 %)
PREV CLOSE ( ) 138.65
OPEN PRICE ( ) 142.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4394
TODAY'S LOW / HIGH ( )139.80 143.00
52 WK LOW / HIGH ( )91.05 225
NSE140.050.85 (+0.61 %)
PREV CLOSE( ) 139.20
OPEN PRICE ( ) 142.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 140.05 (38)
VOLUME 44379
TODAY'S LOW / HIGH( ) 139.00 143.00
52 WK LOW / HIGH ( )98.1 224.9
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
4196.00
3957.00
3431.00
3045.00
2320.00
     Sales
4126.00
3884.00
3428.00
3045.00
2320.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
51.00
42.00
     Revenue from property development
     Other Operational Income
19.00
31.00
3.00
0.00
0.00
Less: Excise Duty
47.00
141.00
107.00
88.00
Net Sales
4196.00
3910.00
3290.00
2938.00
2231.00
EXPENDITURE :
Increase/Decrease in Stock
113.00
11.00
9.00
-80.00
-3.00
Raw Material Consumed
659.00
803.00
701.00
697.00
480.00
     Opening Raw Materials
282.00
236.00
187.00
200.00
174.00
     Purchases Raw Materials
776.00
845.00
748.00
681.00
500.00
     Closing Raw Materials
401.00
282.00
236.00
187.00
196.00
     Other Direct Purchases / Brought in cost
2.00
4.00
3.00
3.00
2.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
196.00
184.00
132.00
102.00
101.00
     Electricity & Power
193.00
181.00
129.00
99.00
99.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
3.00
3.00
3.00
3.00
2.00
Employee Cost
802.00
686.00
507.00
445.00
365.00
     Salaries, Wages & Bonus
682.00
583.00
448.00
391.00
336.00
     Contributions to EPF & Pension Funds
22.00
23.00
40.00
18.00
     Workmen and Staff Welfare Expenses
19.00
21.00
16.00
14.00
12.00
     Other Employees Cost
79.00
83.00
20.00
0.00
0.00
Other Manufacturing Expenses
119.00
124.00
95.00
110.00
107.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
43.00
42.00
32.00
26.00
15.00
     Packing Material Consumed
26.00
     Other Mfg Exp
76.00
82.00
63.00
84.00
65.00
General and Administration Expenses
295.00
280.00
181.00
157.00
176.00
     Rent , Rates & Taxes
92.00
74.00
38.00
34.00
32.00
     Insurance
14.00
19.00
15.00
13.00
13.00
     Printing and stationery
3.00
4.00
2.00
3.00
3.00
     Professional and legal fees
100.00
97.00
61.00
49.00
75.00
     Traveling and conveyance
64.00
67.00
47.00
39.00
37.00
     Other Administration
86.00
86.00
64.00
57.00
53.00
Selling and Distribution Expenses
97.00
96.00
76.00
73.00
59.00
     Advertisement & Sales Promotion
39.00
27.00
17.00
17.00
16.00
     Sales Commissions & Incentives
7.00
15.00
13.00
8.00
7.00
     Freight and Forwarding
28.00
32.00
26.00
25.00
23.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
23.00
22.00
19.00
23.00
13.00
Miscellaneous Expenses
89.00
90.00
75.00
59.00
40.00
     Bad debts /advances written off
11.00
30.00
8.00
4.00
1.00
     Provision for doubtful debts
1.00
2.00
17.00
1.00
     Losson disposal of fixed assets(net)
3.00
5.00
0.00
     Losson foreign exchange fluctuations
0.00
0.00
0.00
10.00
3.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
73.00
58.00
45.00
45.00
36.00
Less: Expenses Capitalised
Total Expenditure
2370.00
2275.00
1775.00
1562.00
1326.00
Operating Profit (Excl OI)
1826.00
1635.00
1515.00
1376.00
905.00
Other Income
57.00
28.00
28.00
13.00
26.00
     Interest Received
3.00
2.00
4.00
2.00
4.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
2.00
     Profits on sale of Investments
     Provision Written Back
29.00
14.00
9.00
2.00
0.00
     Foreign Exchange Gains
0.00
4.00
0.00
0.00
     Others
25.00
8.00
15.00
9.00
19.00
Operating Profit
1883.00
1663.00
1542.00
1389.00
931.00
Interest
52.00
91.00
44.00
79.00
93.00
     InterestonDebenture / Bonds
     Interest on Term Loan
10.00
16.00
13.00
     Intereston Fixed deposits
     Bank Charges etc
13.00
10.00
9.00
10.00
7.00
     Other Interest
29.00
65.00
23.00
68.00
85.00
PBDT
1831.00
1573.00
1498.00
1310.00
838.00
Depreciation
211.00
183.00
128.00
87.00
90.00
Profit Before Taxation & Exceptional Items
1620.00
1390.00
1371.00
1223.00
748.00
Exceptional Income / Expenses
-41.00
Profit Before Tax
1620.00
1390.00
1371.00
1182.00
748.00
Provision for Tax
461.00
454.00
441.00
414.00
230.00
     Current Income Tax
489.00
478.00
455.00
363.00
202.00
     Deferred Tax
-20.00
-8.00
-6.00
69.00
47.00
     Other taxes
-48.00
-32.00
-20.00
120.00
75.00
Profit After Tax
1159.00
936.00
929.00
767.00
518.00
Extra items
Minority Interest
-48.00
-34.00
-14.00
-9.00
-8.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1111.00
902.00
915.00
759.00
510.00
Adjustments to PAT
-10.00
2.00
1.00
Profit Balance B/F
4332.00
3485.00
2563.00
1821.00
1335.00
Appropriations
5443.00
4387.00
3468.00
2582.00
1846.00
     General Reserves
     Proposed Equity Dividend
18.00
     Corporate dividend tax
8.00
3.00
     Other Appropriation
67.00
55.00
-17.00
3.00
Equity Dividend %
30.00
25.00
20.00
10.00
5.00
Earnings Per Share
10.00
8.00
41.00
35.00
23.00
Adjusted EPS
10.00
8.00
8.00
7.00
5.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X