Profit & Loss

ADVANCED ENZYME TECHNOLOGIES LTD.

NSE : ADVENZYMESBSE : 540025ISIN CODE : INE837H01020Industry : Pharmaceuticals & DrugsHouse : Private
BSE347.50-6.95 (-1.96 %)
PREV CLOSE ( ) 354.45
OPEN PRICE ( ) 355.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10150
TODAY'S LOW / HIGH ( )345.15 357.25
52 WK LOW / HIGH ( )226.8 425.1
NSE348.45-6.1 (-1.72 %)
PREV CLOSE( ) 354.55
OPEN PRICE ( ) 353.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 348.45 (406)
VOLUME 138649
TODAY'S LOW / HIGH( ) 345.00 357.70
52 WK LOW / HIGH ( )226.1 425.15
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5414.55
5304.73
5062.84
4440.15
4195.91
     Sales
5345.19
5273.54
4990.92
4329.89
4126.27
     Job Work/ Contract Receipts
     Processing Charges / Service Income
66.81
26.40
57.97
85.95
51.10
     Revenue from property development
     Other Operational Income
2.55
4.79
13.95
24.31
18.54
Less: Excise Duty
Net Sales
5406.37
5293.83
5018.41
4439.86
4195.91
EXPENDITURE :
Increase/Decrease in Stock
42.75
-206.05
-11.64
-99.21
112.88
Raw Material Consumed
1275.29
1303.24
1002.06
908.30
659.49
     Opening Raw Materials
472.29
407.99
323.70
400.70
282.01
     Purchases Raw Materials
1331.72
1366.88
1086.07
829.00
775.80
     Closing Raw Materials
528.89
472.29
407.99
323.70
400.70
     Other Direct Purchases / Brought in cost
0.17
0.66
0.28
2.30
2.38
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
381.02
299.50
214.52
193.68
196.33
     Electricity & Power
376.67
294.60
210.42
190.19
192.92
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.35
4.90
4.10
3.49
3.41
Employee Cost
1148.04
1039.59
871.07
801.92
780.45
     Salaries, Wages & Bonus
1022.09
923.89
771.14
698.64
682.49
     Contributions to EPF & Pension Funds
54.00
51.38
50.04
50.43
47.27
     Workmen and Staff Welfare Expenses
32.02
26.86
16.54
21.56
18.97
     Other Employees Cost
39.93
37.46
33.35
31.29
31.72
Other Manufacturing Expenses
277.79
238.67
175.06
168.60
118.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
101.49
83.89
65.95
61.19
43.05
     Packing Material Consumed
     Other Mfg Exp
176.30
154.78
109.11
107.41
75.85
General and Administration Expenses
372.50
336.71
270.32
260.55
316.46
     Rent , Rates & Taxes
66.13
58.48
59.09
59.12
91.90
     Insurance
30.78
30.34
22.55
16.06
13.71
     Printing and stationery
4.57
3.93
1.79
3.16
3.15
     Professional and legal fees
165.26
156.69
114.47
82.97
84.00
     Traveling and conveyance
57.52
39.04
20.03
55.80
63.92
     Other Administration
48.24
48.23
52.39
43.44
59.78
Selling and Distribution Expenses
175.35
167.40
94.02
105.58
96.60
     Advertisement & Sales Promotion
63.96
55.92
26.38
47.67
38.83
     Sales Commissions & Incentives
14.53
19.74
8.52
6.33
6.74
     Freight and Forwarding
77.13
84.94
55.30
31.71
28.28
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
19.73
6.80
3.82
19.87
22.75
Miscellaneous Expenses
158.64
89.01
77.23
69.09
89.20
     Bad debts /advances written off
1.01
9.30
11.98
22.82
     Provision for doubtful debts
6.79
1.40
1.55
1.39
     Losson disposal of fixed assets(net)
8.56
0.31
0.07
2.63
     Losson foreign exchange fluctuations
2.99
0.12
0.38
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
143.29
86.29
63.39
56.92
61.98
Less: Expenses Capitalised
Total Expenditure
3831.38
3268.07
2692.64
2408.51
2370.31
Operating Profit (Excl OI)
1574.99
2025.76
2325.77
2031.35
1825.60
Other Income
254.58
64.20
88.47
58.77
57.22
     Interest Received
11.20
4.04
5.85
3.60
3.46
     Dividend Received
     Profit on sale of Fixed Assets
1.05
11.81
7.25
     Profits on sale of Investments
     Provision Written Back
2.62
10.46
7.23
8.36
28.93
     Foreign Exchange Gains
13.02
2.46
1.37
8.49
0.24
     Others
226.69
35.43
66.77
38.32
24.59
Operating Profit
1829.57
2089.96
2414.24
2090.12
1882.82
Interest
34.78
29.55
25.70
40.77
52.02
     InterestonDebenture / Bonds
     Interest on Term Loan
8.65
22.45
9.88
     Intereston Fixed deposits
     Bank Charges etc
10.57
11.59
9.61
10.41
13.32
     Other Interest
24.21
17.96
7.44
7.91
28.82
PBDT
1794.79
2060.41
2388.54
2049.35
1830.80
Depreciation
350.29
349.83
287.22
257.78
211.16
Profit Before Taxation & Exceptional Items
1444.50
1710.58
2101.32
1791.57
1619.64
Exceptional Income / Expenses
-40.62
Profit Before Tax
1403.88
1710.58
2101.32
1791.57
1619.64
Provision for Tax
365.22
472.59
588.45
461.08
460.61
     Current Income Tax
428.61
500.89
579.83
505.26
488.77
     Deferred Tax
-63.39
-31.00
8.89
-41.69
-19.72
     Other taxes
0.00
2.70
-0.27
-2.49
-8.44
Profit After Tax
1038.66
1237.99
1512.87
1330.49
1159.03
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.73
-42.17
-53.56
-37.55
-48.44
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1056.39
1195.82
1459.31
1292.94
1110.59
Adjustments to PAT
Profit Balance B/F
9072.97
7977.31
6574.54
5375.97
4332.16
Appropriations
10129.36
9173.13
8033.85
6668.91
5442.75
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-340.70
100.16
56.54
94.37
66.78
Equity Dividend %
250.00
50.00
45.00
30.00
30.00
Earnings Per Share
9.45
10.70
13.06
11.58
9.95
Adjusted EPS
9.45
10.70
13.06
11.58
9.95

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.