Profit & Loss

AEGIS LOGISTICS LTD.

NSE : AEGISCHEMBSE : 500003ISIN CODE : INE208C01025Industry : LogisticsHouse : Aegis Logistics - MNC
BSE445.7050.25 (+12.71 %)
PREV CLOSE ( ) 395.45
OPEN PRICE ( ) 400.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 516891
TODAY'S LOW / HIGH ( )394.00 454.35
52 WK LOW / HIGH ( )280 471.2
NSE446.6552 (+13.18 %)
PREV CLOSE( ) 394.65
OPEN PRICE ( ) 396.90
BID PRICE (QTY) 446.65 (553)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9616751
TODAY'S LOW / HIGH( ) 394.70 455.00
52 WK LOW / HIGH ( )280 471.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
86448.11
46333.50
38434.56
71832.52
56158.23
     Sales
78410.50
40265.33
32664.08
66093.93
51486.48
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7987.00
6001.92
5739.90
5610.72
4630.66
     Revenue from property development
     Other Operational Income
50.62
66.26
30.59
127.88
41.09
Less: Excise Duty
Operating Income (Net)
86272.13
46309.80
38434.56
71832.52
56158.23
EXPENDITURE :
Increase/Decrease in Stock
-510.14
-312.67
-109.79
-37.77
-80.28
Raw Material Consumed
76322.92
39132.88
31773.25
64756.92
50459.99
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
76322.92
39132.88
31773.25
64756.92
50459.99
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
260.54
204.32
197.68
214.36
201.41
     Electricity & Power
253.71
200.12
193.94
209.45
195.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
6.82
4.20
3.75
4.91
5.52
Employee Cost
825.19
661.87
1446.95
2900.29
515.33
     Salaries, Wages & Bonus
696.54
574.20
380.60
443.61
456.19
     Contributions to EPF & Pension Funds
68.87
63.36
52.01
44.62
38.47
     Workmen and Staff Welfare Expenses
59.79
24.31
31.11
24.20
20.68
     Other Employees Cost
0.00
0.00
983.24
2387.86
0.00
Operating Expenses
626.72
441.48
373.64
369.89
306.17
     Sub-contracted / Out sourced services
     Processing Charges
391.44
265.88
216.87
211.39
163.59
     Repairs and Maintenance
119.52
82.95
69.20
86.87
80.06
     Packing Material Consumed
     Other Mfg Exp
115.75
92.66
87.56
71.64
62.52
General and Administration Expenses
1026.53
569.75
458.86
512.26
729.04
     Rent , Rates & Taxes
246.69
49.40
55.37
66.87
279.80
     Insurance
162.55
99.68
92.74
76.73
72.11
     Printing and stationery
9.02
5.73
5.61
11.85
14.04
     Professional and legal fees
338.19
190.80
213.84
259.81
265.36
     Traveling and conveyance
104.79
63.85
54.06
70.89
71.25
     Other Administration
165.29
160.29
37.25
26.11
26.48
Selling and Distribution Expenses
61.90
100.89
203.35
187.74
192.97
     Advertisement & Sales Promotion
1.73
99.78
81.83
74.95
45.55
     Sales Commissions & Incentives
60.17
1.11
121.53
112.79
147.42
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
940.68
167.76
214.17
163.30
146.26
     Bad debts /advances written off
9.72
7.28
13.16
     Provision for doubtful debts
4.12
36.65
27.20
15.62
     Losson disposal of fixed assets(net)
2.01
2.00
0.01
2.92
0.31
     Losson foreign exchange fluctuations
59.59
9.43
26.84
10.05
     Losson sale of non-trade current investments
630.63
     Other Miscellaneous Expenses
234.61
149.05
137.51
123.13
130.33
Less: Expenses Capitalised
Total Expenditure
79554.33
40966.27
34558.11
69066.99
52470.90
Operating Profit (Excl OI)
6717.80
5343.53
3876.45
2765.54
3687.33
Other Income
1869.92
387.42
368.70
328.40
103.24
     Interest Received
508.59
285.00
224.71
238.51
49.44
     Dividend Received
1.15
2.77
2.65
     Profit on sale of Fixed Assets
0.24
     Profits on sale of Investments
120.61
     Provision Written Back
24.49
34.05
73.92
0.80
1.51
     Foreign Exchange Gains
57.55
     Others
1216.23
68.38
68.93
28.53
49.64
Operating Profit
8587.72
5730.95
4245.15
3093.94
3790.57
Interest
882.25
217.48
173.12
331.18
261.90
     InterestonDebenture / Bonds
     Interest on Term Loan
345.67
25.56
30.51
173.17
249.77
     Intereston Fixed deposits
     Bank Charges etc
46.09
40.50
11.21
28.85
12.14
     Other Interest
490.49
151.42
131.40
129.16
0.00
PBDT
7705.47
5513.47
4072.03
2762.76
3528.67
Depreciation
1257.95
793.56
716.00
687.14
505.42
Profit Before Taxation & Exceptional Items
6447.51
4719.91
3356.03
2075.61
3023.25
Exceptional Income / Expenses
Profit Before Tax
6447.51
4719.91
3356.03
2075.61
3023.25
Provision for Tax
1340.55
870.49
863.80
735.89
502.19
     Current Income Tax
1479.73
1306.38
605.05
707.47
694.91
     Deferred Tax
-103.55
-432.30
260.25
-78.98
-208.20
     Other taxes
-35.63
-3.59
-1.50
107.40
15.49
Profit After Tax
5106.96
3849.42
2492.24
1339.72
2521.06
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-477.42
-274.19
-258.42
-343.78
-307.18
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4629.54
3575.23
2233.82
995.94
2213.88
Adjustments to PAT
Profit Balance B/F
13010.66
10578.68
8769.38
8562.27
6721.35
Appropriations
17640.20
14153.91
11003.20
9558.21
8935.23
     General Reserves
0.02
0.14
     Proposed Equity Dividend
     Corporate dividend tax
34.33
     Other Appropriation
-3620.48
441.23
414.39
579.00
171.64
Equity Dividend %
575.00
250.00
200.00
170.00
140.00
Earnings Per Share
13.19
10.19
6.36
2.93
6.63
Adjusted EPS
13.19
10.19
6.36
2.93
6.63

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.