Profit & Loss

AFFORDABLE ROBOTIC & AUTOMATION LTD.

NSE : NABSE : 541402ISIN CODE : INE692Z01013Industry : EngineeringHouse : Private
BSE66.75-3.5 (-4.98 %)
PREV CLOSE ( ) 70.25
OPEN PRICE ( ) 66.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 66.75 (41600)
VOLUME 14400
TODAY'S LOW / HIGH ( )66.75 66.75
52 WK LOW / HIGH ( ) 19.5596.05
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
Gross Sales
1026.08
971.94
776.95
489.20
     Sales
1024.32
970.59
772.49
485.39
     Job Work/ Contract Receipts
4.37
3.81
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.75
1.36
0.09
0.00
Less: Excise Duty
156.91
148.27
126.18
38.04
Net Sales
869.16
823.67
650.77
451.16
EXPENDITURE :
Increase/Decrease in Stock
-139.97
-20.45
4.49
-232.33
Raw Material Consumed
708.32
527.74
358.17
443.12
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
708.32
527.74
358.17
443.12
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.24
3.98
2.53
1.79
     Electricity & Power
4.72
3.32
1.94
1.41
     Oil, Fuel & Natural gas
0.52
0.66
0.58
0.38
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
120.73
108.00
102.83
67.75
     Salaries, Wages & Bonus
113.50
102.22
98.99
63.47
     Contributions to EPF & Pension Funds
3.12
1.85
1.51
1.59
     Workmen and Staff Welfare Expenses
2.01
1.88
1.05
1.42
     Other Employees Cost
2.10
2.04
1.29
1.27
Other Manufacturing Expenses
31.43
20.29
23.39
18.82
     Sub-contracted / Out sourced services
     Processing Charges
18.59
8.60
5.76
1.18
     Repairs and Maintenance
0.00
0.61
     Packing Material Consumed
     Other Mfg Exp
12.84
11.69
17.63
17.03
General and Administration Expenses
39.30
40.51
33.24
22.38
     Rent , Rates & Taxes
4.64
6.57
2.91
2.49
     Insurance
0.62
1.04
1.13
1.61
     Printing and stationery
0.16
0.29
0.19
0.25
     Professional and legal fees
8.90
12.21
13.60
7.10
     Traveling and conveyance
7.91
5.42
4.39
2.51
     Other Administration
24.98
20.39
15.41
10.93
Selling and Distribution Expenses
24.40
21.34
24.95
42.65
     Advertisement & Sales Promotion
1.94
4.35
6.27
3.59
     Sales Commissions & Incentives
1.16
1.81
0.15
0.62
     Freight and Forwarding
13.51
14.87
10.38
4.33
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.79
0.31
8.15
34.10
Miscellaneous Expenses
2.09
1.23
3.67
0.19
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.01
0.01
0.25
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.08
1.22
3.43
0.19
Less: Expenses Capitalised
Total Expenditure
791.53
702.63
553.27
364.37
Operating Profit (Excl OI)
77.63
121.04
97.50
86.79
Other Income
1.05
1.45
0.65
1.29
     Interest Received
0.99
0.72
0.63
0.42
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.01
0.73
     Others
0.05
0.00
0.02
0.87
Operating Profit
78.68
122.49
98.15
88.08
Interest
22.80
31.49
17.33
13.42
     InterestonDebenture / Bonds
     Interest on Term Loan
0.15
2.86
3.71
2.40
     Intereston Fixed deposits
     Bank Charges etc
3.11
5.07
6.50
1.44
     Other Interest
19.54
23.56
7.12
9.59
PBDT
55.88
91.00
80.82
74.66
Depreciation
17.09
16.93
10.60
10.33
Profit Before Taxation & Exceptional Items
38.79
74.08
70.22
64.33
Exceptional Income / Expenses
-8.62
Profit Before Tax
38.79
65.45
70.22
64.33
Provision for Tax
8.10
14.83
19.02
24.66
     Current Income Tax
8.62
14.71
17.03
25.54
     Deferred Tax
-0.52
0.13
1.99
-0.88
     Other taxes
-1.05
0.25
3.98
-1.76
Profit After Tax
30.70
50.62
51.20
39.67
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
30.70
50.62
51.20
39.67
Adjustments to PAT
0.06
0.77
Profit Balance B/F
113.07
61.69
62.07
22.40
Appropriations
143.83
113.07
113.27
62.07
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.80
51.58
0.00
Equity Dividend %
Earnings Per Share
3.00
5.00
8.00
32.00
Adjusted EPS
3.00
5.00
8.00
32.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)