Profit & Loss

AFFORDABLE ROBOTIC & AUTOMATION LTD.

NSE : NABSE : 541402ISIN CODE : INE692Z01013Industry : EngineeringHouse : Private
BSE550.35-1.55 (-0.28 %)
PREV CLOSE ( ) 551.90
OPEN PRICE ( ) 559.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14300
TODAY'S LOW / HIGH ( )545.50 559.85
52 WK LOW / HIGH ( ) 294.62851.19
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1340.27
963.22
658.51
1026.08
971.94
     Sales
1338.65
959.41
656.75
1024.32
970.59
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.62
3.81
1.76
1.75
1.36
Less: Excise Duty
202.40
152.25
97.47
156.91
148.27
Net Sales
1137.87
810.98
561.04
869.16
823.67
EXPENDITURE :
Increase/Decrease in Stock
-6.87
Raw Material Consumed
748.58
505.72
377.43
568.35
507.30
     Opening Raw Materials
340.98
340.67
412.45
272.49
252.04
     Purchases Raw Materials
867.42
506.03
305.64
708.32
527.74
     Closing Raw Materials
459.82
340.98
340.67
412.45
272.49
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.92
5.65
4.95
5.24
3.98
     Electricity & Power
6.32
5.23
4.69
4.72
3.32
     Oil, Fuel & Natural gas
0.60
0.42
0.25
0.52
0.66
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
152.87
129.99
99.78
120.73
108.00
     Salaries, Wages & Bonus
142.43
119.95
93.80
113.50
102.22
     Contributions to EPF & Pension Funds
5.80
4.86
3.29
3.22
1.90
     Workmen and Staff Welfare Expenses
3.20
2.40
1.63
2.07
2.06
     Other Employees Cost
1.45
2.78
1.05
1.93
1.82
Other Manufacturing Expenses
48.98
31.86
34.00
31.43
20.29
     Sub-contracted / Out sourced services
     Processing Charges
19.97
8.15
10.75
18.59
8.60
     Repairs and Maintenance
1.78
0.67
0.39
     Packing Material Consumed
     Other Mfg Exp
27.23
23.04
22.86
12.84
11.69
General and Administration Expenses
52.13
59.51
33.91
39.30
40.51
     Rent , Rates & Taxes
7.03
25.49
4.08
4.64
6.57
     Insurance
1.91
1.36
2.03
0.62
1.04
     Printing and stationery
0.21
0.16
0.18
0.16
0.29
     Professional and legal fees
22.52
14.96
13.10
9.13
12.21
     Traveling and conveyance
4.95
2.44
1.11
7.91
5.42
     Other Administration
15.50
15.11
13.42
16.84
14.98
Selling and Distribution Expenses
41.91
12.18
7.39
24.40
21.34
     Advertisement & Sales Promotion
13.61
0.63
1.79
1.94
4.35
     Sales Commissions & Incentives
1.42
0.93
0.35
1.16
1.81
     Freight and Forwarding
13.15
6.67
4.82
13.51
14.87
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
13.73
3.95
0.43
7.79
0.31
Miscellaneous Expenses
1.97
0.23
3.80
2.09
1.23
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.37
     Losson foreign exchange fluctuations
0.11
0.01
0.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.86
0.23
1.43
2.08
1.22
Less: Expenses Capitalised
Total Expenditure
1053.36
745.12
554.38
791.53
702.63
Operating Profit (Excl OI)
84.51
65.85
6.66
77.63
121.04
Other Income
2.17
1.35
1.72
1.05
1.45
     Interest Received
0.71
0.79
0.79
0.99
0.72
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.38
0.56
0.80
0.01
0.73
     Others
0.08
0.00
0.13
0.05
0.00
Operating Profit
86.68
67.21
8.38
78.68
122.49
Interest
35.45
28.50
26.75
22.80
31.49
     InterestonDebenture / Bonds
0.33
     Interest on Term Loan
1.54
3.56
3.15
0.29
2.86
     Intereston Fixed deposits
     Bank Charges etc
3.16
4.04
3.50
3.11
5.07
     Other Interest
30.42
20.90
20.11
19.40
23.56
PBDT
51.24
38.71
-18.37
55.88
91.00
Depreciation
14.13
14.14
17.64
17.09
16.93
Profit Before Taxation & Exceptional Items
37.11
24.57
-36.02
38.79
74.08
Exceptional Income / Expenses
-8.62
Profit Before Tax
37.11
24.57
-36.02
38.79
65.45
Provision for Tax
15.49
0.88
-0.68
8.10
14.83
     Current Income Tax
15.31
0.65
8.62
14.71
     Deferred Tax
0.19
0.23
-0.68
-0.52
0.13
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.61
23.69
-35.33
30.70
50.62
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
21.61
23.69
-35.33
30.70
50.62
Adjustments to PAT
0.06
0.77
Profit Balance B/F
128.56
104.70
140.03
113.07
61.69
Appropriations
150.18
128.40
104.70
143.83
113.07
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.17
-0.01
3.80
Equity Dividend %
Earnings Per Share
2.12
2.33
-3.47
3.02
4.97
Adjusted EPS
2.09
2.29
-3.42
2.97
4.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.