Profit & Loss

AGNITE EDUCATION LTD.

NSE : NABSE : 532358ISIN CODE : INE480B01022Industry : IT - SoftwareHouse : Private
BSE0.470 (0 %)
PREV CLOSE ( ) 0.47
OPEN PRICE ( ) 0.46
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44683
TODAY'S LOW / HIGH ( )0.46 0.49
52 WK LOW / HIGH ( ) 0.460.49
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Sep 2011
Mar 2010
Mar 2009
Mar 2008
Mar 2007
INCOME :
  
  
  
  
  
Operating Income
552.50
4128.30
30307.30
65761.40
31355.70
     Software Services & Operating Revenues
552.50
4128.30
8832.30
12984.20
31073.20
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
21475.00
52776.20
18.20
     Other Operational Income
0.00
0.00
0.00
1.00
264.30
Less: Excise Duty
Operating Income (Net)
552.50
4128.30
30307.30
65761.40
31355.70
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.50
3.20
7.70
8.50
6.90
     Electricity & Power
3.50
3.20
7.70
8.50
6.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.10
70.30
956.20
816.90
962.70
     Salaries, Wages & Bonus
44.20
66.70
941.90
808.50
958.30
     Contributions to EPF & Pension Funds
1.90
1.50
1.60
1.50
0.80
     Wheeling & Transmission Charges recoverable
0.70
0.50
12.40
6.20
1.30
     Other Employees Cost
0.30
1.60
0.30
0.70
2.30
Cost of Software developments
465.40
3261.30
26976.30
59837.70
24707.20
     Software Purchase
432.20
3204.90
26945.40
59787.20
24675.50
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
33.20
56.40
30.90
50.50
31.70
Operating Expenses
10.00
20.40
47.40
16.50
105.50
     Repairs and Maintenance
2.60
3.30
16.90
16.50
18.90
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
7.40
17.10
30.50
0.00
86.60
General and Administration Expenses
17.00
34.20
198.90
285.60
399.10
     Rates & Taxes
1.20
1.20
3.10
5.10
4.50
     Insurance
0.30
9.00
54.00
41.30
63.10
     Printing and stationery
0.30
0.30
3.10
6.10
13.60
     Professional and legal fees
60.10
     Other Administration
12.10
12.50
68.00
104.00
160.50
Selling and Marketing Expenses
9.80
22.80
1050.90
1119.10
434.10
     Advertisement & Sales Promotion
2.50
9.40
619.90
766.80
80.10
     Commission, Brokerage & Discounts
7.30
13.40
431.00
351.80
334.20
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.50
19.80
Miscellaneous Expenses
45.00
297.10
246.60
376.90
456.20
     Bad debts /advances written off
11.60
12.40
32.90
     Provision for doubtful debts
0.30
     Losson disposal of fixed assets(net)
1.60
9.50
0.20
3.60
2.50
     Losson foreign exchange fluctuations
76.60
292.10
74.00
     Losson sale of non-trade current investments
174.20
     Other Miscellaneous Expenses
43.40
211.00
60.60
68.80
346.50
Less: Expenses Capitalised
Total Expenditure
597.80
3709.30
29484.00
62461.20
27071.70
Operating Profit (Excl OI)
-45.30
419.00
823.30
3300.20
4284.00
Other Income
23.60
2.30
387.20
597.40
195.70
     Interest Received
3.40
0.20
112.20
260.80
191.70
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
130.80
166.70
     Others
20.20
2.10
144.20
169.90
4.00
Operating Profit
-21.70
421.30
1210.50
3897.60
4479.70
Interest
4.70
543.10
570.50
746.70
308.50
     InterestonDebenture / Bonds
     Intereston Term Loan
3.70
531.80
550.90
385.00
228.60
     Intereston Fixed deposits
     Bank Charges etc
0.70
11.10
18.10
64.30
76.60
     Other Interest
0.30
0.20
1.50
297.40
3.30
PBDT
-26.40
-121.80
640.00
3150.90
4171.20
Depreciation
16.20
21.40
88.20
138.40
348.80
Profit Before Taxation & Exceptional Items
-42.60
-143.20
551.80
3012.50
3822.40
Exceptional Income / Expenses
7.80
Profit Before Tax
-42.60
-143.20
551.80
3012.50
3830.20
Provision for Tax
3.30
4.10
91.20
409.30
232.30
     Current Income Tax
4.60
82.90
395.70
238.80
     Deferred Tax
3.30
-0.50
5.80
10.20
-7.40
     Other taxes
3.30
-1.00
14.10
23.80
-13.90
Profit After Tax
-45.90
-147.30
460.60
2603.20
3597.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.90
1.80
-22.70
-457.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-46.80
-145.50
437.90
2603.20
3140.50
Adjustments to PAT
314.40
359.20
-807.20
-416.50
Profit Balance B/F
4544.80
4331.10
4700.40
2097.20
2261.00
Appropriations
4812.40
4544.80
4331.10
4700.40
4985.00
     General Reserves
2867.70
     Proposed Equity Dividend
17.20
     Corporate dividend tax
2.90
     Other Appropriation
4812.40
4544.80
4331.10
4700.40
2097.20
Equity Dividend %
5.00
Earnings Per Share
-0.24
-0.74
2.23
13.24
18.30
Adjusted EPS
-0.24
-0.74
2.23
13.24
18.30

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)