Profit & Loss

AGRO TECH FOODS LTD.

NSE : ATFLBSE : 500215ISIN CODE : INE209A01019Industry : Edible OilHouse : Agro Tech Foods - MNC
BSE730.85-9.65 (-1.3 %)
PREV CLOSE ( ) 740.50
OPEN PRICE ( ) 740.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2860
TODAY'S LOW / HIGH ( )726.15 742.60
52 WK LOW / HIGH ( )646.9 1089
NSE733.60-5.55 (-0.75 %)
PREV CLOSE( ) 739.15
OPEN PRICE ( ) 741.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 733.60 (86)
VOLUME 112374
TODAY'S LOW / HIGH( ) 725.45 748.80
52 WK LOW / HIGH ( )650.05 1090
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
8990.93
9583.37
9305.99
8354.62
8236.61
     Sales
8973.56
9571.90
9302.43
8347.40
8231.83
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
17.37
11.47
3.56
7.22
4.78
Less: Excise Duty
Net Sales
8497.07
9166.20
8925.28
8354.62
8236.61
EXPENDITURE :
Increase/Decrease in Stock
-41.98
-18.88
-131.31
76.86
-0.20
Raw Material Consumed
4832.92
5649.84
5693.75
5054.78
5033.72
     Opening Raw Materials
1027.15
644.88
371.62
366.53
473.73
     Purchases Raw Materials
4825.51
5461.53
4786.51
3735.10
3499.88
     Closing Raw Materials
1021.16
1027.15
644.88
371.62
366.53
     Other Direct Purchases / Brought in cost
1.42
570.58
1180.50
1324.77
1426.64
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
119.78
92.16
68.55
59.10
60.58
     Electricity & Power
119.78
92.16
68.55
59.10
60.58
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
614.85
594.72
589.81
547.58
556.13
     Salaries, Wages & Bonus
539.44
529.56
523.62
494.39
489.62
     Contributions to EPF & Pension Funds
57.42
47.85
52.19
49.23
47.78
     Workmen and Staff Welfare Expenses
17.99
17.31
14.00
17.18
13.93
     Other Employees Cost
0.00
0.00
0.00
-13.22
4.80
Other Manufacturing Expenses
1172.50
1049.59
865.74
753.30
748.65
     Sub-contracted / Out sourced services
     Processing Charges
190.09
153.97
113.86
86.24
81.36
     Repairs and Maintenance
28.74
28.11
26.31
32.32
27.67
     Packing Material Consumed
818.85
738.43
618.93
580.15
588.66
     Other Mfg Exp
134.82
129.08
106.64
54.59
50.96
General and Administration Expenses
413.35
369.17
354.20
461.62
494.58
     Rent , Rates & Taxes
199.79
215.59
220.97
242.90
260.07
     Insurance
27.77
25.27
24.33
19.73
10.89
     Printing and stationery
35.19
23.91
24.50
3.04
2.96
     Professional and legal fees
42.62
40.11
37.58
46.27
73.03
     Traveling and conveyance
88.97
42.68
25.63
101.78
94.67
     Other Administration
19.01
21.61
21.19
47.90
52.96
Selling and Distribution Expenses
788.89
743.48
725.01
711.27
645.77
     Advertisement & Sales Promotion
242.88
217.42
231.88
186.46
144.08
     Sales Commissions & Incentives
     Freight and Forwarding
415.00
389.45
372.78
369.33
366.62
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
131.01
136.61
120.35
155.48
135.07
Miscellaneous Expenses
144.16
144.84
175.50
106.68
49.37
     Bad debts /advances written off
1.16
     Provision for doubtful debts
0.63
29.36
0.55
4.96
     Losson disposal of fixed assets(net)
5.49
0.25
1.94
1.89
     Losson foreign exchange fluctuations
1.66
1.59
-0.39
1.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
138.67
142.30
144.55
103.42
41.22
Less: Expenses Capitalised
Total Expenditure
8044.47
8624.92
8341.25
7771.19
7588.60
Operating Profit (Excl OI)
452.60
541.28
584.03
583.43
648.01
Other Income
2.65
23.71
48.77
35.35
38.03
     Interest Received
1.66
1.92
4.54
2.15
9.84
     Dividend Received
     Profit on sale of Fixed Assets
20.00
0.23
     Profits on sale of Investments
     Provision Written Back
0.12
1.47
41.00
     Foreign Exchange Gains
0.35
     Others
0.52
0.32
3.00
33.20
28.19
Operating Profit
455.25
564.99
632.80
618.78
686.04
Interest
32.38
24.99
18.46
18.55
1.81
     InterestonDebenture / Bonds
     Interest on Term Loan
23.02
12.35
4.66
4.44
0.94
     Intereston Fixed deposits
     Bank Charges etc
0.58
0.75
0.72
0.87
0.87
     Other Interest
8.78
11.89
13.08
13.24
0.00
PBDT
422.87
540.00
614.34
600.23
684.23
Depreciation
219.11
210.05
186.08
193.88
173.06
Profit Before Taxation & Exceptional Items
203.76
329.95
428.26
406.35
511.17
Exceptional Income / Expenses
20.11
Profit Before Tax
203.76
350.06
428.26
406.35
511.17
Provision for Tax
53.00
91.59
115.54
67.87
168.63
     Current Income Tax
27.85
70.03
100.44
110.49
182.34
     Deferred Tax
26.24
22.81
16.88
-45.13
-5.39
     Other taxes
-1.09
-1.25
-1.78
2.51
-8.32
Profit After Tax
150.76
258.47
312.72
338.48
342.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
150.76
258.47
312.72
338.48
342.54
Adjustments to PAT
Profit Balance B/F
3606.71
3418.96
3168.44
2904.54
2632.67
Appropriations
3757.47
3677.43
3481.16
3243.02
2975.21
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
94.62
70.72
62.20
74.58
70.67
Equity Dividend %
30.00
30.00
30.00
30.00
25.00
Earnings Per Share
6.19
10.61
12.83
13.89
14.06
Adjusted EPS
6.19
10.61
12.83
13.89
14.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.