Profit & Loss

ALCHEMIST REALTY LTD.

NSE : NABSE : 532114ISIN CODE : INE646D01024Industry : Construction - Real EstateHouse : Private
BSE2.920 (0 %)
PREV CLOSE ( ) 2.92
OPEN PRICE ( ) 2.94
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 116
TODAY'S LOW / HIGH ( )2.90 2.94
52 WK LOW / HIGH ( ) 1.914.4
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
0.00
4.47
5.56
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
0.00
0.00
0.00
4.47
5.56
Less: Excise Duty
Operating Income (Net)
0.00
4.47
5.56
EXPENDITURE :
Increase/Decrease in Stock
Cost of Construction and Development
4.47
     Opening Raw Materials
1218.84
1198.36
1177.95
1154.34
1138.67
     Cost of Land & Construction Materials
0.02
20.48
20.41
28.08
15.67
     Closing Stock
1218.86
1218.84
1198.36
1177.95
1154.34
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.39
0.72
0.55
1.22
1.08
     Electricity & Power
0.39
0.72
0.55
1.22
1.08
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.96
20.75
23.58
26.81
38.99
     Salaries, Wages & Bonus
11.70
18.49
21.07
23.84
35.63
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
     Other Employees Cost
1.26
2.26
2.52
2.97
3.36
Operating Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3.98
12.62
8.84
13.93
20.68
     Rent , Rates & Taxes
1.34
3.47
2.77
3.85
7.58
     Insurance
0.01
0.02
0.02
0.04
0.23
     Printing and stationery
0.03
0.08
0.14
0.16
0.29
     Professional and legal fees
1.29
6.88
3.37
1.96
5.16
     Other Administration
1.31
2.17
2.54
7.92
7.43
Selling and Distribution Expenses
0.68
1.94
2.07
2.21
2.68
     Advertisement & Sales Promotion
0.68
1.94
2.07
2.21
2.68
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
33.30
160.17
11.39
47.92
68.91
     Bad debts /advances written off
22.73
149.02
51.62
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.96
     Losson foreign exchange fluctuations
34.24
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.58
11.14
9.43
13.68
17.29
Less: Expenses Capitalised
Total Expenditure
51.31
196.20
46.44
96.55
132.33
Operating Profit (Excl OI)
-51.31
-196.20
-46.44
-92.09
-126.77
Other Income
38.80
23.66
4.97
0.01
105.09
     Interest Received
37.48
23.62
0.01
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.25
     Foreign Exchange Gains
4.71
     Others
1.32
0.04
0.00
0.00
105.09
Operating Profit
-12.51
-172.54
-41.47
-92.08
-21.68
Interest
0.08
0.02
0.01
0.00
0.01
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.01
     Other Interest
0.08
0.02
0.01
0.00
0.00
PBDT
-12.59
-172.55
-41.48
-92.08
-21.69
Depreciation
0.16
0.31
0.43
1.89
3.90
Profit Before Taxation & Exceptional Items
-12.74
-172.86
-41.91
-93.97
-25.59
Exceptional Income / Expenses
-1.96
-4.90
Profit Before Tax
-12.74
-172.86
-43.87
-93.97
-30.49
Provision for Tax
0.28
0.36
0.21
0.23
-0.95
     Current Income Tax
     Deferred Tax
0.28
0.36
0.21
0.23
-0.95
     Other taxes
0.28
0.36
0.21
0.23
-0.95
Profit After Tax
-13.02
-173.22
-44.07
-94.20
-29.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-13.02
-173.22
-44.07
-94.20
-29.54
Adjustments to PAT
-0.20
Profit Balance B/F
-179.63
-6.66
37.00
131.40
26.40
Appropriations
-192.65
-179.88
-7.08
37.00
-3.14
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-192.65
-179.88
-7.08
37.00
-3.14
Equity Dividend %
Earnings Per Share
-0.18
-2.34
-0.59
-1.27
-0.40
Adjusted EPS
-0.18
-2.34
-0.59
-1.27
-0.40

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)