Profit & Loss

ALCHEMIST LTD.

NSE : ALCHEMBSE : 526707ISIN CODE : INE964B01033Industry : Pharmaceuticals & DrugsHouse : Private
BSE3.010 (0 %)
PREV CLOSE ( ) 3.01
OPEN PRICE ( ) 3.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19973
TODAY'S LOW / HIGH ( )3.00 3.01
52 WK LOW / HIGH ( )2.73 4.02
NSE3.150 (0 %)
PREV CLOSE( ) 3.15
OPEN PRICE ( ) 3.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15338
TODAY'S LOW / HIGH( ) 3.15 3.15
52 WK LOW / HIGH ( )3.05 3.95
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
144.12
267.36
266.00
241.65
1062.89
     Sales
144.12
267.36
266.00
241.65
1030.47
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
32.42
Less: Excise Duty
12.43
Net Sales
144.12
267.36
266.00
241.65
1050.46
EXPENDITURE :
Increase/Decrease in Stock
3.30
2.42
44.97
4.57
15.51
Raw Material Consumed
95.04
195.70
145.45
184.83
632.28
     Opening Raw Materials
4.31
10.16
5.97
8.74
54.16
     Purchases Raw Materials
45.27
78.92
55.13
41.71
560.73
     Closing Raw Materials
2.67
4.31
10.16
5.97
34.65
     Other Direct Purchases / Brought in cost
48.13
110.94
94.51
140.36
52.04
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.04
5.82
6.82
7.24
78.28
     Electricity & Power
5.04
5.82
6.82
7.24
78.28
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
54.08
73.84
95.57
147.43
378.28
     Salaries, Wages & Bonus
49.33
67.47
88.06
136.67
341.48
     Contributions to EPF & Pension Funds
4.06
5.23
6.73
9.65
23.13
     Workmen and Staff Welfare Expenses
0.69
1.14
0.79
1.11
13.67
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4.85
7.53
9.30
21.57
27.16
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
4.85
7.53
9.30
21.57
27.16
General and Administration Expenses
12.37
17.10
22.20
32.02
131.61
     Rent , Rates & Taxes
3.27
5.92
5.12
6.52
60.42
     Insurance
0.31
0.68
0.93
1.36
4.81
     Printing and stationery
0.75
0.99
0.99
1.91
     Professional and legal fees
4.63
4.02
6.16
9.38
20.34
     Traveling and conveyance
1.47
1.38
1.79
4.40
12.22
     Other Administration
3.41
5.48
9.00
12.85
46.04
Selling and Distribution Expenses
13.25
19.21
24.77
45.07
79.24
     Advertisement & Sales Promotion
2.98
4.19
4.96
14.63
20.08
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.28
15.02
19.81
30.44
59.16
Miscellaneous Expenses
466.98
478.28
12.50
91.33
40.91
     Bad debts /advances written off
     Provision for doubtful debts
464.43
464.43
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
78.34
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.55
13.85
12.50
12.99
40.91
Less: Expenses Capitalised
Total Expenditure
654.90
799.89
361.57
534.05
1383.27
Operating Profit (Excl OI)
-510.78
-532.53
-95.57
-292.40
-332.81
Other Income
2.93
9.22
18.34
29.23
220.81
     Interest Received
0.41
0.38
0.58
1.05
2.40
     Dividend Received
0.00
     Profit on sale of Fixed Assets
3.77
21.65
     Profits on sale of Investments
     Provision Written Back
0.76
     Foreign Exchange Gains
10.77
195.46
     Others
2.53
8.84
2.46
6.53
22.94
Operating Profit
-507.85
-523.31
-77.24
-263.17
-112.01
Interest
5.53
13.69
17.15
22.57
50.19
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3.69
     Other Interest
5.53
13.69
17.15
22.57
46.50
PBDT
-513.37
-537.00
-94.39
-285.74
-162.20
Depreciation
66.47
69.00
77.62
79.59
262.35
Profit Before Taxation & Exceptional Items
-579.84
-606.01
-172.01
-365.32
-424.54
Exceptional Income / Expenses
7.11
-719.50
-91.06
Profit Before Tax
-579.84
-606.01
-164.90
-1084.82
-515.60
Provision for Tax
-112.55
-109.62
4.21
-11.55
16.63
     Current Income Tax
     Deferred Tax
-112.55
-109.62
4.21
-11.55
16.63
     Other taxes
-112.55
-109.62
4.21
-11.55
16.63
Profit After Tax
-467.30
-496.38
-169.10
-1073.26
-532.24
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
0.00
0.01
0.01
48.52
Share of Associate
-0.05
-0.02
0.04
Other Consolidated Items
Consolidated Net Profit
-467.29
-496.43
-169.11
-1073.21
-483.72
Adjustments to PAT
2.27
Profit Balance B/F
-2151.12
-1653.36
-1487.89
-416.70
-389.06
Appropriations
-2618.41
-2149.79
-1657.00
-1487.64
-872.77
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.77
1.30
-3.64
30.62
Equity Dividend %
Earnings Per Share
-34.46
-36.61
-12.47
-79.15
-35.67
Adjusted EPS
-34.46
-36.61
-12.47
-79.15
-35.67

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)