Profit & Loss

ALEMBIC LTD.

NSE : ALEMBICLTDBSE : 506235ISIN CODE : INE426A01027Industry : Construction - Real EstateHouse : Alembic
BSE95.10-0.46 (-0.48 %)
PREV CLOSE ( ) 95.56
OPEN PRICE ( ) 94.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6832
TODAY'S LOW / HIGH ( )94.05 95.90
52 WK LOW / HIGH ( )85.55 125.7
NSE94.92-0.55 (-0.58 %)
PREV CLOSE( ) 95.47
OPEN PRICE ( ) 95.47
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 147583
TODAY'S LOW / HIGH( ) 94.00 96.09
52 WK LOW / HIGH ( )85.46 125.54
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
2218.86
1574.85
1272.42
782.18
735.16
     Revenue from property development
1298.37
843.58
686.66
181.35
217.57
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
920.49
731.28
585.77
600.82
517.59
Less: Excise Duty
Operating Income (Net)
2218.86
1574.85
1272.42
782.18
735.16
EXPENDITURE :
Increase/Decrease in Stock
-61.21
-60.09
-3.74
-342.70
-180.72
Cost of Construction and Development
752.91
549.64
414.88
568.89
403.12
     Opening Raw Materials
15.75
32.74
15.16
31.78
23.05
     Cost of Land & Construction Materials
86.55
69.20
86.76
68.64
126.44
     Closing Stock
22.29
15.75
32.74
15.16
31.78
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
672.89
463.45
345.69
483.63
285.41
Power & Fuel Cost
23.36
11.77
20.24
1.49
4.16
     Electricity & Power
23.36
11.77
20.24
1.49
4.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
273.10
230.27
240.43
214.74
225.96
     Salaries, Wages & Bonus
247.61
206.24
216.36
195.13
205.50
     Contributions to EPF & Pension Funds
21.05
19.72
19.13
16.51
16.14
     Workmen and Staff Welfare Expenses
4.43
4.31
4.94
3.10
4.32
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
112.50
109.22
70.21
83.01
59.08
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
98.32
85.20
51.39
59.92
42.69
     Packing Material Consumed
     Other Manufacturing expenses
14.18
24.02
18.82
23.09
16.39
General and Administration Expenses
122.40
118.46
89.02
91.22
66.34
     Rent , Rates & Taxes
29.29
47.62
31.65
26.20
29.00
     Insurance
7.04
4.53
5.07
6.10
7.27
     Printing and stationery
     Professional and legal fees
81.46
60.80
48.48
56.04
27.63
     Other Administration
4.62
5.51
3.82
2.88
2.45
Selling and Distribution Expenses
18.41
21.95
19.03
6.94
9.24
     Advertisement & Sales Promotion
18.41
21.95
19.03
6.94
9.24
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
40.34
25.03
19.04
19.30
43.72
     Bad debts /advances written off
25.17
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
40.34
25.03
19.04
19.30
18.55
Less: Expenses Capitalised
Total Expenditure
1281.80
1006.24
869.10
642.88
630.89
Operating Profit (Excl OI)
937.06
568.61
403.32
139.29
104.27
Other Income
748.94
547.73
642.63
891.80
109.16
     Interest Received
20.44
20.37
11.15
11.23
8.38
     Dividend Received
629.48
459.07
568.58
785.82
3.80
     Profit on sale of Fixed Assets
0.02
2.67
10.26
19.58
2.44
     Profits on sale of Investments
11.62
7.17
13.19
16.26
44.10
     Provision Written Back
12.01
4.10
     Foreign Exchange Gains
0.32
0.15
0.05
0.10
0.60
     Others
87.07
58.30
39.41
46.80
45.75
Operating Profit
1686.00
1116.34
1045.95
1031.10
213.43
Interest
24.71
11.09
4.65
3.89
3.62
     InterestonDebenture / Bonds
     Interest on Term Loan
11.91
3.76
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
12.81
7.33
4.65
3.89
3.62
PBDT
1661.29
1105.25
1041.30
1027.20
209.81
Depreciation
106.27
78.39
67.23
48.63
39.40
Profit Before Taxation & Exceptional Items
1555.03
1026.86
974.07
978.57
170.41
Exceptional Income / Expenses
-106.09
Profit Before Tax
1555.03
1026.86
867.98
978.57
170.41
Provision for Tax
109.30
98.18
61.79
116.63
32.00
     Current Income Tax
176.30
100.15
37.15
115.95
29.01
     Deferred Tax
-51.35
48.22
24.68
2.13
3.54
     Other taxes
-15.64
-50.19
-0.04
-1.45
-0.55
Profit After Tax
1445.72
928.68
806.19
861.94
138.41
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
1661.04
1757.51
1100.30
1358.65
3290.04
Other Consolidated Items
Consolidated Net Profit
3106.77
2686.19
1906.49
2220.59
3428.45
Adjustments to PAT
0.00
Profit Balance B/F
14805.27
13164.06
15170.86
14441.83
11224.06
Appropriations
17912.03
15850.25
17077.35
16662.42
14652.51
     General Reserve
200.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
17912.03
15850.25
17077.35
16462.42
14652.51
Equity Dividend %
120.00
120.00
110.00
90.00
10.00
Earnings Per Share
12.10
10.46
7.42
8.65
13.35
Adjusted EPS
12.10
10.46
7.42
8.65
13.35

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.