Profit & Loss

AMAR REMEDIES LTD.

NSE : NABSE : 532664ISIN CODE : INE787G01011Industry : Household & Personal ProductsHouse : Private
BSE6.070 (0 %)
PREV CLOSE ( ) 6.07
OPEN PRICE ( ) 6.04
BID PRICE (QTY) 6.07 (32)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 139679
TODAY'S LOW / HIGH ( )5.74 6.34
52 WK LOW / HIGH ( ) 5.746.34
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Jun 2012
Jun 2011
Jun 2010
Jun 2009
INCOME :
  
  
  
  
Gross Sales
6889.11
6002.40
4907.93
3691.64
     Sales
6889.11
6002.40
4907.93
3691.64
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
45.40
32.44
Net Sales
6843.71
5969.96
4907.93
3691.64
EXPENDITURE :
Increase/Decrease in Stock
-334.38
-94.80
-49.74
-13.27
Raw Material Consumed
5524.15
4833.04
2866.48
2157.77
     Opening Raw Materials
1302.98
1010.82
681.06
392.33
     Purchases Raw Materials
5147.41
4069.59
2927.96
2446.50
     Closing Raw Materials
1773.99
1302.98
918.17
681.06
     Other Direct Purchases / Brought in cost
847.76
1055.61
175.63
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
39.45
30.57
21.84
18.12
     Electricity & Power
39.45
30.57
21.84
18.12
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
163.14
128.49
80.30
58.95
     Salaries, Wages & Bonus
161.28
126.51
78.58
55.92
     Contributions to EPF & Pension Funds
1.59
     Workmen and Staff Welfare Expenses
1.86
1.98
1.72
1.45
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
33.27
35.29
1174.07
903.89
     Sub-contracted / Out sourced services
     Processing Charges
25.37
19.61
     Repairs and Maintenance
1.51
9.83
11.98
8.82
     Packing Material Consumed
1096.80
843.57
     Other Mfg Exp
31.76
25.46
39.91
31.89
General and Administration Expenses
82.73
70.61
61.05
42.25
     Rent , Rates & Taxes
18.73
10.46
7.80
5.85
     Insurance
1.32
2.00
2.55
2.04
     Printing and stationery
1.70
2.15
2.31
2.22
     Professional and legal fees
22.36
20.75
19.67
9.76
     Traveling and conveyance
25.37
22.33
19.21
15.48
     Other Administration
13.26
12.92
9.51
6.89
Selling and Distribution Expenses
145.02
110.49
58.29
43.18
     Advertisement & Sales Promotion
89.43
73.40
46.22
33.73
     Sales Commissions & Incentives
16.54
13.10
11.44
8.94
     Freight and Forwarding
39.05
23.98
0.63
0.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
58.92
22.57
10.27
6.04
     Bad debts /advances written off
30.46
15.04
2.57
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
22.07
0.00
1.06
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.38
7.52
6.64
6.03
Less: Expenses Capitalised
Total Expenditure
5712.30
5136.26
4222.55
3216.92
Operating Profit (Excl OI)
1131.41
833.71
685.38
474.72
Other Income
20.79
10.41
11.35
18.84
     Interest Received
7.74
4.48
1.19
2.04
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
1.71
     Others
13.04
4.21
10.16
16.80
Operating Profit
1152.19
844.11
696.73
493.56
Interest
397.64
274.34
207.82
124.37
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
397.64
274.34
207.82
124.37
PBDT
754.55
569.77
488.91
369.19
Depreciation
128.23
110.45
102.88
71.21
Profit Before Taxation & Exceptional Items
626.32
459.32
386.03
297.99
Exceptional Income / Expenses
-50.31
Profit Before Tax
576.01
459.32
386.03
297.99
Provision for Tax
121.14
67.86
56.81
31.68
     Current Income Tax
110.00
65.00
55.00
35.00
     Deferred Tax
11.14
2.86
1.81
-3.32
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
454.87
391.46
329.22
266.31
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
454.87
391.46
329.22
266.31
Adjustments to PAT
Profit Balance B/F
1508.51
1177.46
908.85
703.15
Appropriations
1963.38
1568.92
1238.07
969.46
     General Reserves
30.00
30.00
30.00
30.00
     Proposed Equity Dividend
26.16
26.16
26.16
     Corporate dividend tax
4.24
4.45
4.45
     Other Appropriation
Equity Dividend %
10.00
10.00
10.00
Earnings Per Share
17.39
14.96
12.58
10.18
Adjusted EPS
17.39
14.96
12.58
10.18

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.