Profit & Loss

AMARA RAJA ENERGY & MOBILITY LTD.

NSE : ARE&MBSE : 500008ISIN CODE : INE885A01032Industry : BatteriesHouse : Amara Raja
BSE1005.4012.4 (+1.25 %)
PREV CLOSE ( ) 993.00
OPEN PRICE ( ) 982.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 232813
TODAY'S LOW / HIGH ( )966.15 1035.00
52 WK LOW / HIGH ( )588 1051.35
NSE1005.2011.65 (+1.17 %)
PREV CLOSE( ) 993.55
OPEN PRICE ( ) 976.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1005.20 (1509)
VOLUME 6039615
TODAY'S LOW / HIGH( ) 966.50 1035.10
52 WK LOW / HIGH ( )589.7 1051.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
107886.40
89822.40
71497.80
68391.70
67931.10
     Sales
106945.30
88979.50
70915.90
67741.70
67090.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
452.50
418.40
416.50
386.20
604.40
     Revenue from property development
     Other Operational Income
488.60
424.50
165.40
263.80
236.10
Less: Excise Duty
Net Sales
103882.00
86971.50
71497.80
68391.70
67931.10
EXPENDITURE :
Increase/Decrease in Stock
607.40
-3219.50
-682.30
518.60
-1291.40
Raw Material Consumed
71261.30
64433.00
48126.10
43949.90
47732.40
     Opening Raw Materials
5169.20
4457.50
3322.10
2155.80
     Purchases Raw Materials
66329.40
60405.60
44960.80
43357.00
48186.40
     Closing Raw Materials
5111.40
5169.20
4457.50
3322.10
2155.80
     Other Direct Purchases / Brought in cost
4874.10
4739.10
4300.70
1759.20
1701.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3185.50
2495.80
2129.80
2228.20
2064.80
     Electricity & Power
3185.50
2495.80
2129.80
2228.20
2064.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5918.00
4993.10
4266.40
3858.10
3453.90
     Salaries, Wages & Bonus
4764.30
3896.10
3285.30
2993.10
2695.80
     Contributions to EPF & Pension Funds
415.50
376.60
433.40
389.00
315.60
     Workmen and Staff Welfare Expenses
738.20
720.40
547.70
476.00
442.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1752.30
1501.90
1146.40
1044.80
986.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
268.10
225.30
165.60
152.60
111.70
     Packing Material Consumed
     Other Mfg Exp
1484.20
1276.60
980.80
892.20
875.20
General and Administration Expenses
1160.20
931.60
624.70
806.60
1072.30
     Rent , Rates & Taxes
134.50
67.40
87.10
82.40
222.90
     Insurance
146.70
125.50
98.50
68.60
72.50
     Printing and stationery
16.40
18.80
14.80
20.50
19.30
     Professional and legal fees
261.50
265.90
99.30
139.40
61.10
     Traveling and conveyance
232.60
122.40
63.50
206.60
198.80
     Other Administration
368.50
331.60
261.50
289.10
497.70
Selling and Distribution Expenses
5079.20
4473.70
3335.30
3616.10
3325.70
     Advertisement & Sales Promotion
394.30
383.40
270.20
309.20
276.00
     Sales Commissions & Incentives
     Freight and Forwarding
2868.70
2600.50
2037.40
1920.20
1901.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1816.20
1489.80
1027.70
1386.70
1148.50
Miscellaneous Expenses
1411.00
1137.90
1404.80
1386.90
1081.20
     Bad debts /advances written off
23.80
34.80
15.00
11.80
12.90
     Provision for doubtful debts
45.40
33.70
92.50
236.00
26.70
     Losson disposal of fixed assets(net)
153.90
69.60
9.10
34.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1187.90
999.80
1288.20
1139.10
1006.80
Less: Expenses Capitalised
Total Expenditure
90374.90
76747.50
60351.20
57409.20
58425.80
Operating Profit (Excl OI)
13507.10
10224.00
11146.60
10982.50
9505.30
Other Income
934.30
795.40
883.80
553.40
477.30
     Interest Received
111.70
46.00
63.10
91.80
68.00
     Dividend Received
     Profit on sale of Fixed Assets
3.80
7.10
     Profits on sale of Investments
     Provision Written Back
50.40
139.10
334.00
27.30
56.20
     Foreign Exchange Gains
406.90
335.60
229.40
133.70
180.20
     Others
361.50
274.70
257.30
293.50
172.90
Operating Profit
14441.40
11019.40
12030.40
11535.90
9982.60
Interest
220.80
151.00
105.30
121.90
69.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
220.80
151.00
105.30
121.90
69.50
PBDT
14220.60
10868.40
11925.10
11414.00
9913.10
Depreciation
4272.30
3957.20
3191.60
3007.40
2612.00
Profit Before Taxation & Exceptional Items
9948.30
6911.20
8733.50
8406.60
7301.10
Exceptional Income / Expenses
-476.50
Profit Before Tax
9471.80
6911.20
8733.50
8406.60
7301.10
Provision for Tax
2526.50
1785.50
2265.20
1798.60
2468.80
     Current Income Tax
2481.90
1879.70
2295.00
2342.00
2382.00
     Deferred Tax
44.00
-93.70
-33.90
-517.80
81.00
     Other taxes
0.60
-0.50
4.10
-25.60
5.80
Profit After Tax
6945.30
5125.70
6468.30
6608.00
4832.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6945.30
5125.70
6468.30
6608.00
4832.30
Adjustments to PAT
Profit Balance B/F
38742.40
35818.60
30851.40
28244.20
24751.70
Appropriations
45687.70
40944.30
37319.70
34852.20
29584.00
     General Reserves
694.40
511.30
646.80
660.80
483.50
     Proposed Equity Dividend
     Corporate dividend tax
386.30
70.30
     Other Appropriation
33.30
1007.30
0.20
1074.80
444.40
Equity Dividend %
610.00
450.00
1100.00
1100.00
708.00
Earnings Per Share
40.66
30.01
37.87
38.69
28.29
Adjusted EPS
40.66
30.01
37.87
38.69
28.29

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.