Profit & Loss

AMBUJA CEMENTS LTD.

NSE : AMBUJACEMBSE : 500425ISIN CODE : INE079A01024Industry : Cement & Construction MaterialsHouse : Ambuja - MNC
BSE200.95-2.75 (-1.35 %)
PREV CLOSE ( ) 203.70
OPEN PRICE ( ) 203.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 64461
TODAY'S LOW / HIGH ( )197.80 203.30
52 WK LOW / HIGH ( )184.15 244
NSE200.85-2.95 (-1.45 %)
PREV CLOSE( ) 203.80
OPEN PRICE ( ) 203.25
BID PRICE (QTY) 200.85 (4544)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4007197
TODAY'S LOW / HIGH( ) 197.75 203.60
52 WK LOW / HIGH ( )184.1 244
Select year
( in Million)
Particulars
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
INCOME :
  
  
  
  
  
Gross Sales
260410.00
252930.00
229320.00
107850.00
112610.00
     Sales
254120.00
247720.00
226620.00
106910.00
111920.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
70.00
90.00
130.00
     Revenue from property development
     Other Operational Income
6220.00
5120.00
2570.00
930.00
690.00
Less: Excise Duty
16840.00
28000.00
13330.00
12880.00
Net Sales
260410.00
236090.00
201320.00
94510.00
99740.00
EXPENDITURE :
Increase/Decrease in Stock
-2050.00
-850.00
170.00
210.00
40.00
Raw Material Consumed
34360.00
28540.00
23440.00
8060.00
8400.00
     Opening Raw Materials
2110.00
1970.00
1940.00
640.00
550.00
     Purchases Raw Materials
33940.00
28670.00
23440.00
8010.00
8090.00
     Closing Raw Materials
2590.00
2110.00
1970.00
630.00
640.00
     Other Direct Purchases / Brought in cost
890.00
10.00
30.00
40.00
410.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
55520.00
49520.00
39940.00
20580.00
22690.00
     Electricity & Power
55520.00
49520.00
39940.00
20580.00
22690.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15240.00
15110.00
13700.00
5940.00
5860.00
     Salaries, Wages & Bonus
13090.00
13000.00
11860.00
5140.00
4940.00
     Contributions to EPF & Pension Funds
1120.00
1110.00
920.00
370.00
530.00
     Workmen and Staff Welfare Expenses
1040.00
1010.00
920.00
430.00
390.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
36880.00
33640.00
33470.00
17800.00
17410.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3730.00
3580.00
3400.00
1680.00
1780.00
     Packing Material Consumed
9180.00
8010.00
6720.00
3500.00
4180.00
     Other Mfg Exp
23970.00
22050.00
23350.00
12630.00
11450.00
General and Administration Expenses
4670.00
4600.00
4730.00
1490.00
1490.00
     Rent , Rates & Taxes
4220.00
4160.00
4230.00
1280.00
1280.00
     Insurance
420.00
420.00
460.00
180.00
190.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
30.00
20.00
40.00
30.00
30.00
Selling and Distribution Expenses
61360.00
53300.00
42330.00
20090.00
19950.00
     Advertisement & Sales Promotion
1250.00
1630.00
1570.00
870.00
870.00
     Sales Commissions & Incentives
     Freight and Forwarding
60100.00
51670.00
40760.00
18770.00
18640.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
440.00
440.00
Miscellaneous Expenses
14320.00
13650.00
11720.00
4930.00
4600.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
260.00
50.00
     Losson foreign exchange fluctuations
90.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14230.00
13650.00
11720.00
4670.00
4550.00
Less: Expenses Capitalised
Total Expenditure
220300.00
197510.00
169510.00
79090.00
80450.00
Operating Profit (Excl OI)
40110.00
38580.00
31810.00
15420.00
19280.00
Other Income
3710.00
3230.00
5200.00
3530.00
4240.00
     Interest Received
2900.00
2000.00
2900.00
1940.00
2270.00
     Dividend Received
10.00
10.00
600.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
820.00
1160.00
1730.00
1480.00
920.00
     Provision Written Back
210.00
     Foreign Exchange Gains
     Others
0.00
50.00
350.00
110.00
460.00
Operating Profit
43820.00
41800.00
37010.00
18950.00
23530.00
Interest
1710.00
2060.00
2050.00
920.00
660.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1710.00
2060.00
2050.00
920.00
660.00
PBDT
42120.00
39740.00
34960.00
18030.00
22870.00
Depreciation
11540.00
12190.00
14610.00
6300.00
5130.00
Profit Before Taxation & Exceptional Items
30580.00
27550.00
20350.00
11730.00
17740.00
Exceptional Income / Expenses
-1520.00
-390.00
Profit Before Tax
29060.00
27550.00
19970.00
11730.00
17740.00
Provision for Tax
-540.00
8230.00
5740.00
3650.00
2880.00
     Current Income Tax
9370.00
7660.00
6640.00
3340.00
4780.00
     Deferred Tax
-1180.00
810.00
-990.00
310.00
-150.00
     Other taxes
-11090.00
1370.00
-1890.00
630.00
-2050.00
Profit After Tax
29600.00
19320.00
14230.00
8080.00
14870.00
Extra items
Minority Interest
-7950.00
-4290.00
-3290.00
0.00
Share of Associate
130.00
130.00
110.00
Other Consolidated Items
Consolidated Net Profit
21770.00
15160.00
11050.00
8080.00
14870.00
Adjustments to PAT
-1250.00
Profit Balance B/F
18440.00
9920.00
-2620.00
19410.00
15260.00
Appropriations
40210.00
25090.00
7180.00
27490.00
30120.00
     General Reserves
-8350.00
1500.00
     Proposed Equity Dividend
1860.00
4960.00
     Corporate dividend tax
290.00
760.00
830.00
880.00
1470.00
     Other Appropriation
4500.00
2710.00
2330.00
1090.00
Equity Dividend %
75.00
180.00
140.00
140.00
250.00
Earnings Per Share
11.00
8.00
6.00
5.00
10.00
Adjusted EPS
11.00
8.00
6.00
5.00
10.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X