Profit & Loss

AMBUJA CEMENTS LTD.

NSE : AMBUJACEMBSE : 500425ISIN CODE : INE079A01024Industry : Cement & Construction MaterialsHouse : Ambuja - MNC
BSE191.300.05 (+0.03 %)
PREV CLOSE ( ) 191.25
OPEN PRICE ( ) 193.60
BID PRICE (QTY) 191.15 (134)
OFFER PRICE (QTY) 191.35 (41)
VOLUME 69287
TODAY'S LOW / HIGH ( )189.75 193.90
52 WK LOW / HIGH ( )136.65 237.85
NSE191.15-0.05 (-0.03 %)
PREV CLOSE( ) 191.20
OPEN PRICE ( ) 193.25
BID PRICE (QTY) 191.10 (475)
OFFER PRICE (QTY) 191.20 (1035)
VOLUME 1422604
TODAY'S LOW / HIGH( ) 189.65 194.00
52 WK LOW / HIGH ( )136.55 237.85
Select year
( in Million)
Particulars
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
INCOME :
  
  
  
  
  
Gross Sales
271040.00
260410.00
252930.00
229320.00
107850.00
     Sales
265330.00
254120.00
247720.00
226620.00
106910.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
60.00
70.00
90.00
130.00
     Revenue from property development
     Other Operational Income
5650.00
6220.00
5120.00
2570.00
930.00
Less: Excise Duty
16840.00
28000.00
13330.00
Net Sales
271040.00
260410.00
236090.00
201320.00
94510.00
EXPENDITURE :
Increase/Decrease in Stock
1350.00
-2020.00
-850.00
170.00
210.00
Raw Material Consumed
35400.00
34360.00
28540.00
23440.00
8060.00
     Opening Raw Materials
2590.00
2110.00
1970.00
1940.00
640.00
     Purchases Raw Materials
31450.00
33940.00
28670.00
23440.00
8010.00
     Closing Raw Materials
1730.00
2590.00
2110.00
1970.00
630.00
     Other Direct Purchases / Brought in cost
3090.00
890.00
10.00
30.00
40.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
57220.00
55490.00
49520.00
39940.00
20580.00
     Electricity & Power
57220.00
55490.00
49520.00
39940.00
20580.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15710.00
15240.00
15110.00
13700.00
5940.00
     Salaries, Wages & Bonus
13730.00
13090.00
13000.00
11860.00
5140.00
     Contributions to EPF & Pension Funds
980.00
1120.00
1110.00
920.00
370.00
     Workmen and Staff Welfare Expenses
980.00
1040.00
1010.00
920.00
430.00
     Other Employees Cost
10.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
35810.00
36880.00
33640.00
33470.00
17800.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3740.00
3730.00
3580.00
3400.00
1680.00
     Packing Material Consumed
8420.00
9180.00
8010.00
6720.00
3500.00
     Other Mfg Exp
23640.00
23970.00
22050.00
23350.00
12630.00
General and Administration Expenses
4540.00
4670.00
4600.00
4730.00
1490.00
     Rent , Rates & Taxes
4070.00
4220.00
4160.00
4230.00
1280.00
     Insurance
440.00
420.00
420.00
460.00
180.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
20.00
30.00
20.00
40.00
30.00
Selling and Distribution Expenses
61370.00
61360.00
53300.00
42330.00
20090.00
     Advertisement & Sales Promotion
1970.00
1250.00
1630.00
1570.00
870.00
     Sales Commissions & Incentives
     Freight and Forwarding
59400.00
60100.00
51670.00
40760.00
18770.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
440.00
Miscellaneous Expenses
13670.00
14320.00
13650.00
11720.00
4930.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
260.00
     Losson foreign exchange fluctuations
0.00
90.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13660.00
14230.00
13650.00
11720.00
4670.00
Less: Expenses Capitalised
Total Expenditure
225070.00
220300.00
197510.00
169510.00
79090.00
Operating Profit (Excl OI)
45970.00
40110.00
38580.00
31810.00
15420.00
Other Income
5810.00
3710.00
3230.00
5200.00
3530.00
     Interest Received
5280.00
2900.00
2000.00
2900.00
1940.00
     Dividend Received
10.00
10.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
490.00
800.00
1160.00
1730.00
1480.00
     Provision Written Back
210.00
     Foreign Exchange Gains
     Others
30.00
10.00
50.00
350.00
110.00
Operating Profit
51780.00
43820.00
41800.00
37010.00
18950.00
Interest
1700.00
1710.00
2060.00
2050.00
920.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
590.00
550.00
     Bank Charges etc
     Other Interest
1110.00
1160.00
2060.00
2050.00
920.00
PBDT
50080.00
42120.00
39740.00
34960.00
18030.00
Depreciation
11530.00
11540.00
12190.00
14610.00
6300.00
Profit Before Taxation & Exceptional Items
38550.00
30580.00
27550.00
20350.00
11730.00
Exceptional Income / Expenses
-1520.00
-390.00
Profit Before Tax
38550.00
29060.00
27550.00
19970.00
11730.00
Provision for Tax
10920.00
-540.00
8230.00
5740.00
3650.00
     Current Income Tax
12650.00
9370.00
7660.00
6640.00
3340.00
     Deferred Tax
-1730.00
-1180.00
810.00
-990.00
310.00
     Other taxes
-3450.00
-11090.00
1370.00
-1890.00
630.00
Profit After Tax
27630.00
29600.00
19320.00
14230.00
8080.00
Extra items
Minority Interest
-6880.00
-7950.00
-4290.00
-3290.00
Share of Associate
200.00
130.00
130.00
110.00
Other Consolidated Items
Consolidated Net Profit
20950.00
21770.00
15160.00
11050.00
8080.00
Adjustments to PAT
-1250.00
Profit Balance B/F
35420.00
18440.00
9920.00
-2620.00
19410.00
Appropriations
56370.00
40210.00
25090.00
7180.00
27490.00
     General Reserves
-8350.00
     Proposed Equity Dividend
1860.00
     Corporate dividend tax
760.00
830.00
880.00
     Other Appropriation
3880.00
4790.00
2710.00
2330.00
1090.00
Equity Dividend %
75.00
75.00
180.00
140.00
140.00
Earnings Per Share
11.00
11.00
8.00
6.00
5.00
Adjusted EPS
11.00
11.00
8.00
6.00
5.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X