Profit & Loss

ANG INDUSTRIES LTD.

NSE : ANGINDBSE : 530721ISIN CODE : INE017D01010Industry : Auto AncillaryHouse : Private
BSE0.740 (0 %)
PREV CLOSE ( ) 0.74
OPEN PRICE ( ) 0.76
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 100
TODAY'S LOW / HIGH ( )0.74 0.76
52 WK LOW / HIGH ( )0.74 0.76
NSE0.750 (0 %)
PREV CLOSE( ) 0.75
OPEN PRICE ( ) 0.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5016
TODAY'S LOW / HIGH( ) 0.75 0.85
52 WK LOW / HIGH ( )0.75 0.85
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
900.00
1683.00
1557.90
1661.20
1474.70
     Sales
886.70
1610.10
1498.60
1596.90
1396.90
     Job Work/ Contract Receipts
2.50
2.50
13.90
15.00
8.40
     Processing Charges / Service Income
10.80
7.50
10.40
20.30
27.10
     Revenue from property development
     Other Operational Income
0.00
63.00
35.10
29.00
42.30
Less: Excise Duty
6.80
36.60
36.00
34.50
21.60
Net Sales
893.10
1646.50
1521.90
1626.70
1453.10
EXPENDITURE :
Increase/Decrease in Stock
378.70
34.90
87.00
-72.60
-32.10
Raw Material Consumed
1013.00
983.90
822.90
969.80
866.90
     Opening Raw Materials
415.30
438.90
385.40
361.90
477.90
     Purchases Raw Materials
706.40
960.30
850.30
993.40
810.70
     Closing Raw Materials
108.70
415.30
412.80
385.40
421.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
22.20
77.90
58.20
61.50
54.20
     Electricity & Power
22.20
77.90
58.00
61.30
53.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.20
0.20
0.40
Employee Cost
122.60
176.20
128.40
138.60
120.90
     Salaries, Wages & Bonus
113.90
165.50
118.30
127.60
110.00
     Contributions to EPF & Pension Funds
7.20
7.70
6.60
6.00
6.90
     Workmen and Staff Welfare Expenses
1.50
3.00
3.50
4.90
4.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
64.30
107.70
130.10
178.00
150.00
     Sub-contracted / Out sourced services
     Processing Charges
1.00
23.70
35.90
38.10
30.20
     Repairs and Maintenance
2.70
4.90
6.60
15.50
7.80
     Packing Material Consumed
     Other Mfg Exp
60.60
79.20
87.60
124.40
112.00
General and Administration Expenses
30.20
44.40
41.10
51.50
57.20
     Rent , Rates & Taxes
10.00
15.20
6.40
7.30
9.10
     Insurance
2.10
3.90
4.70
5.10
4.20
     Printing and stationery
0.70
1.40
1.70
2.00
1.80
     Professional and legal fees
9.20
4.10
3.60
11.40
13.80
     Traveling and conveyance
2.60
7.40
9.00
9.60
13.90
     Other Administration
8.20
19.80
24.60
25.70
28.30
Selling and Distribution Expenses
79.30
67.70
78.80
47.40
41.30
     Advertisement & Sales Promotion
1.00
2.10
2.00
1.80
3.40
     Sales Commissions & Incentives
41.90
17.20
9.20
0.50
     Freight and Forwarding
3.70
31.60
30.30
33.70
34.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
32.80
16.90
46.60
2.70
2.80
Miscellaneous Expenses
130.10
24.10
22.60
33.40
24.90
     Bad debts /advances written off
1.10
0.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.40
0.70
2.80
12.20
0.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
128.70
23.50
19.90
20.10
23.40
Less: Expenses Capitalised
Total Expenditure
1840.50
1516.90
1369.20
1407.60
1283.20
Operating Profit (Excl OI)
-947.30
129.50
152.70
219.10
169.80
Other Income
4.70
5.40
5.00
6.70
3.30
     Interest Received
2.60
3.00
4.10
6.70
3.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
2.20
2.40
1.00
0.00
0.30
Operating Profit
-942.60
135.00
157.80
225.80
173.10
Interest
88.30
164.70
175.80
198.00
227.30
     InterestonDebenture / Bonds
     Interest on Term Loan
35.20
56.40
59.60
59.30
50.30
     Intereston Fixed deposits
     Bank Charges etc
2.70
0.40
34.80
17.80
2.70
     Other Interest
50.30
108.00
81.40
120.90
174.40
PBDT
-1030.90
-29.70
-18.00
27.80
-54.20
Depreciation
96.60
74.30
77.10
68.90
64.90
Profit Before Taxation & Exceptional Items
-1127.50
-104.00
-95.10
-41.10
-119.20
Exceptional Income / Expenses
23.60
Profit Before Tax
-1103.80
-104.00
-95.10
-41.10
-119.20
Provision for Tax
-28.80
-0.20
4.30
-6.70
7.50
     Current Income Tax
     Deferred Tax
-28.80
-0.20
4.30
-6.70
7.50
     Other taxes
-28.80
-0.20
4.30
-6.70
7.50
Profit After Tax
-1075.10
-103.80
-99.40
-34.40
-126.70
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1075.10
-103.80
-99.40
-34.40
-126.70
Adjustments to PAT
1.10
4.60
Profit Balance B/F
26.60
130.40
228.80
263.20
385.30
Appropriations
-1048.40
26.60
130.40
228.80
263.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.40
Equity Dividend %
Earnings Per Share
-67.00
-6.00
-6.00
-2.00
-8.00
Adjusted EPS
-67.00
-6.00
-6.00
-2.00
-8.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)