Profit & Loss

ANGEL ONE LTD.

NSE : ANGELONEBSE : 543235ISIN CODE : INE732I01013Industry : Finance - Stock BrokingHouse : Private
BSE2689.00-103.05 (-3.69 %)
PREV CLOSE ( ) 2792.05
OPEN PRICE ( ) 2782.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33701
TODAY'S LOW / HIGH ( )2675.40 2782.75
52 WK LOW / HIGH ( )1182 3900.35
NSE2688.10-104.7 (-3.75 %)
PREV CLOSE( ) 2792.80
OPEN PRICE ( ) 2779.95
BID PRICE (QTY) 2688.10 (120)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1161724
TODAY'S LOW / HIGH( ) 2675.45 2779.95
52 WK LOW / HIGH ( )1181.2 3896
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
30015.85
22911.14
12636.84
7246.24
7626.20
     Sale of Shares / Units
     Interest income
5195.05
3653.33
1769.44
1577.38
2023.53
     Portfolio management services
2.16
6.21
     Dividend income
     Brokerages & commissions
20805.05
15736.29
9065.41
5039.06
5014.12
     Processing fees and other charges
     Other Operating Income
4015.75
3521.52
1801.99
627.64
582.34
Operating Income (Net)
30015.85
22911.14
12636.84
7246.24
7626.20
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
3979.02
2808.99
1718.45
1598.03
1617.35
     Salaries, Wages & Bonus
3165.48
2418.23
1558.70
1430.05
1425.38
     Contributions to EPF & Pension Funds
101.97
69.89
55.98
71.31
72.70
     Workmen and Staff Welfare Expenses
60.81
46.77
17.76
20.92
19.34
     Other Employees Cost
650.76
274.10
86.01
75.75
99.93
Operating & Establishment Expenses
8097.81
6798.99
4279.47
2643.09
2796.81
     Depository Charges
311.11
485.56
216.58
25.95
29.33
     Security Transaction tax
     Software & Technical expenses
1249.62
693.79
357.11
209.02
235.18
     Commission, Brokerage & Discounts
6406.70
5502.43
3629.78
2304.40
2419.55
     Rent , Rates & Taxes
66.47
46.28
26.43
24.73
31.53
     Repairs and Maintenance
35.72
22.45
16.67
24.44
29.19
     Insurance
6.80
5.98
3.80
4.18
3.48
     Electricity & Power
13.85
16.37
17.88
47.26
47.41
     Other Operating Expenses
7.54
26.13
11.22
3.11
1.14
Administrations & Other Expenses
4576.03
3906.09
1853.64
951.46
1064.40
     Printing and stationery
24.66
14.71
20.22
46.52
61.00
     Professional and legal fees
223.34
417.44
295.83
172.82
142.51
     Advertisement & Sales Promotion
3778.37
3010.29
1281.05
477.23
598.89
     Other General Expenses
549.66
463.65
256.54
254.89
262.00
Provisions and Contingencies
439.35
143.74
419.83
458.09
270.91
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
45.19
34.15
334.04
376.12
151.52
     Provision for doubtful debts
2.20
1.04
7.79
1.41
0.64
     Losson disposal of fixed assets(net)
8.43
6.15
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
19.78
17.45
     Other Miscellaneous Expenses
391.96
108.55
69.57
54.63
101.30
Less: Expenses Capitalised
Total Expenditure
17092.21
13657.81
8271.39
5650.67
5749.47
Operating Profit (Excl OI)
12923.64
9253.33
4365.45
1595.57
1876.73
Other Income
206.61
60.00
352.98
300.90
264.93
     Other Interest Income
5.71
6.51
240.38
201.52
146.60
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
104.96
0.98
0.09
     Income from investments
0.13
21.49
4.13
     Provision Written Back
11.28
1.40
2.31
     Others
84.66
52.51
112.47
76.49
111.80
Operating Profit
13130.25
9313.33
4718.43
1896.47
2141.66
Interest
909.43
759.81
423.16
499.63
697.36
     Loans
577.73
602.63
344.59
430.47
616.14
     Deposits
     Bonds / Debentures
106.85
61.92
     Other Interest
224.85
95.26
78.57
69.16
81.22
Depreciation
302.64
186.41
183.60
209.17
200.04
Profit Before Taxation & Exceptional Items
11918.18
8367.11
4111.67
1187.67
1244.26
Exceptional Income / Expenses
Profit Before Tax
11918.18
8367.11
4111.67
1187.67
1244.26
Provision for Tax
3016.26
2116.55
1131.09
319.78
445.91
     Current Income Tax
2955.95
2084.09
1041.77
297.31
458.25
     Deferred Tax
62.99
25.62
3.92
24.55
-16.36
     Other taxes
-2.68
6.84
85.40
-2.08
4.02
Profit After Tax
8901.92
6250.56
2980.58
867.89
798.35
Extra items
-2.38
-2.51
-12.02
-44.43
-2.55
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8899.54
6248.05
2968.56
823.46
795.80
Adjustments to PAT
Profit Balance B/F
10596.06
6460.15
3929.97
3358.22
2807.80
Appropriations
19495.60
12708.20
6898.53
4181.68
3603.60
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
39.60
39.96
     Other Appropriation
19495.60
12708.20
6898.53
4142.08
3563.64
Equity Dividend %
398.50
271.00
128.60
27.00
27.00
Earnings Per Share
106.68
75.41
36.28
11.44
11.09
Adjusted EPS
106.68
75.41
36.28
11.44
11.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.