Profit & Loss

ANIL LTD.

NSE : NABSE : 532910ISIN CODE : INE125E01019Industry : Consumer FoodHouse : Private
BSE28.900 (0 %)
PREV CLOSE ( ) 28.90
OPEN PRICE ( ) 28.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 28.90 (1580)
VOLUME 4405
TODAY'S LOW / HIGH ( )28.90 28.90
52 WK LOW / HIGH ( ) 28.928.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
12515.12
9931.20
8481.44
7287.13
6625.91
     Sales
12507.98
9920.70
8473.79
7280.23
6623.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.14
10.50
7.64
6.89
2.01
Less: Excise Duty
248.03
240.30
232.29
219.96
179.35
Net Sales
12267.09
9690.90
8249.15
7067.17
6446.55
EXPENDITURE :
Increase/Decrease in Stock
-522.58
-51.46
-69.91
-109.80
-135.43
Raw Material Consumed
9429.81
6628.65
5658.86
4803.32
4257.76
     Opening Raw Materials
1767.79
1515.69
1206.87
888.16
604.88
     Purchases Raw Materials
9121.56
6880.75
5967.68
5122.03
4541.04
     Closing Raw Materials
1459.55
1767.79
1515.69
1206.87
888.16
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
569.56
553.80
444.53
408.71
385.20
     Electricity & Power
569.56
553.80
444.53
408.71
385.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
231.09
219.49
239.34
228.78
217.18
     Salaries, Wages & Bonus
218.74
210.86
230.06
219.22
206.52
     Contributions to EPF & Pension Funds
6.15
5.57
6.51
6.51
5.24
     Workmen and Staff Welfare Expenses
     Other Employees Cost
6.20
3.07
2.77
3.05
5.42
Other Manufacturing Expenses
290.34
416.08
323.17
287.79
305.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
19.94
28.75
25.68
28.27
45.43
     Packing Material Consumed
     Other Mfg Exp
270.41
387.33
297.49
259.53
259.87
General and Administration Expenses
158.59
103.18
77.91
122.70
108.60
     Rent , Rates & Taxes
10.92
8.97
7.37
8.66
9.21
     Insurance
5.30
3.73
3.93
3.11
1.72
     Printing and stationery
     Professional and legal fees
72.38
40.55
37.10
37.53
24.33
     Traveling and conveyance
12.00
13.11
10.45
10.32
21.59
     Other Administration
57.98
36.82
19.06
63.08
51.74
Selling and Distribution Expenses
113.05
130.32
123.94
130.66
112.75
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
6.15
8.20
6.93
14.22
12.03
     Freight and Forwarding
51.57
73.68
65.39
77.11
67.81
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
55.32
48.44
51.62
39.33
32.91
Miscellaneous Expenses
7.78
0.60
1.59
2.08
32.62
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.78
0.60
1.59
2.08
32.62
Less: Expenses Capitalised
Total Expenditure
10277.64
8000.65
6799.42
5874.24
5283.99
Operating Profit (Excl OI)
1989.46
1690.25
1449.72
1192.92
1162.57
Other Income
30.03
47.19
23.26
21.22
18.99
     Interest Received
20.30
7.91
7.72
9.90
6.42
     Dividend Received
0.09
0.10
0.30
0.29
0.26
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.20
1.38
     Foreign Exchange Gains
30.98
7.17
7.31
     Others
9.44
6.83
8.07
3.72
12.31
Operating Profit
2019.48
1737.44
1472.98
1214.14
1181.56
Interest
1032.21
802.08
638.30
504.11
398.94
     InterestonDebenture / Bonds
26.42
     Interest on Term Loan
457.53
295.37
175.07
138.72
102.25
     Intereston Fixed deposits
     Bank Charges etc
157.55
135.15
98.39
69.95
90.43
     Other Interest
417.12
371.56
364.84
269.02
206.26
PBDT
987.28
935.35
834.68
710.03
782.62
Depreciation
155.37
116.33
129.68
109.64
98.35
Profit Before Taxation & Exceptional Items
831.91
819.02
705.01
600.39
684.27
Exceptional Income / Expenses
-0.11
-2.08
1.42
4.29
-0.41
Profit Before Tax
831.81
816.94
706.43
604.67
683.86
Provision for Tax
274.33
264.25
223.93
146.24
179.83
     Current Income Tax
242.53
234.53
144.63
126.71
157.00
     Deferred Tax
68.35
75.12
51.31
21.32
22.77
     Other taxes
-36.55
-45.40
27.99
-1.79
0.06
Profit After Tax
557.48
552.69
482.50
458.44
504.04
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
557.48
552.69
482.50
458.44
504.04
Adjustments to PAT
-30.03
Profit Balance B/F
2294.73
1882.94
1509.21
1156.71
774.23
Appropriations
2852.21
2405.59
1991.71
1615.15
1278.27
     General Reserves
50.00
50.00
50.00
50.00
50.00
     Proposed Equity Dividend
9.77
19.53
19.53
19.53
19.53
     Corporate dividend tax
8.31
10.30
8.20
7.81
5.23
     Other Appropriation
Equity Dividend %
10.00
20.00
20.00
20.00
20.00
Earnings Per Share
53.90
53.41
46.23
44.01
47.91
Adjusted EPS
53.90
53.41
46.23
44.01
47.91

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.