Profit & Loss

ANSAL HOUSING LTD.

NSE : ANSALHSGBSE : 507828ISIN CODE : INE880B01015Industry : Construction - Real EstateHouse : Ansal
BSE2.920 (0 %)
PREV CLOSE ( ) 2.92
OPEN PRICE ( ) 2.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4958
TODAY'S LOW / HIGH ( )2.81 2.95
52 WK LOW / HIGH ( )2.57 13.74
NSE2.950.05 (+1.72 %)
PREV CLOSE( ) 2.90
OPEN PRICE ( ) 3.00
BID PRICE (QTY) 2.95 (200)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37815
TODAY'S LOW / HIGH( ) 2.80 3.00
52 WK LOW / HIGH ( )2.55 13.6
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
1948.50
2491.70
3133.80
4860.51
7991.72
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1948.50
2491.70
3133.80
4860.51
7991.72
Less: Excise Duty
Operating Income (Net)
1948.50
2491.70
3133.80
4860.51
7991.72
EXPENDITURE :
Increase/Decrease in Stock
-175.50
-259.30
-390.70
-62.78
-1767.36
Cost of Construction and Development
1041.80
1612.20
2209.70
3136.09
7703.41
     Opening Raw Materials
     Cost of Land & Construction Materials
36.10
344.80
140.20
47.81
666.11
     Closing Stock
     Cost of Constructed property Sold
2.40
     Development Rights
     Other Construction Expenses
1041.80
1609.80
2209.70
3136.09
7703.41
Power & Fuel Cost
174.20
170.10
172.30
172.76
157.25
     Electricity & Power
174.20
170.10
172.30
172.76
157.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
212.40
230.30
288.70
360.44
350.71
     Salaries, Wages & Bonus
181.30
191.00
256.20
327.33
316.62
     Contributions to EPF & Pension Funds
24.20
31.20
26.00
24.22
25.48
     Workmen and Staff Welfare Expenses
6.90
8.10
6.50
8.89
8.61
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
90.20
89.90
92.30
100.54
113.71
     Sub-contracted / Out sourced services
0.00
3.80
5.80
7.69
     Processing Charges
     Repairs and Maintenance
90.20
86.10
86.50
79.67
89.84
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
13.18
23.88
General and Administration Expenses
145.60
141.40
150.60
174.57
188.00
     Rent , Rates & Taxes
56.10
56.00
52.60
58.96
60.72
     Insurance
1.20
2.10
3.80
4.08
6.14
     Printing and stationery
2.90
2.60
3.70
4.35
4.76
     Professional and legal fees
28.70
20.70
27.10
25.43
38.19
     Other Administration
56.70
60.00
63.40
81.76
78.19
Selling and Distribution Expenses
46.50
81.20
63.60
196.49
348.90
     Advertisement & Sales Promotion
18.60
28.80
35.80
84.13
106.76
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
28.00
52.40
27.90
112.36
242.14
Miscellaneous Expenses
59.10
116.90
37.80
59.73
139.81
     Bad debts /advances written off
22.10
9.50
6.96
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
0.30
0.60
0.89
0.35
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
0.00
0.00
0.01
0.03
     Other Miscellaneous Expenses
58.80
94.50
27.60
58.82
132.47
Less: Expenses Capitalised
Total Expenditure
1594.30
2182.70
2624.30
4137.84
7234.43
Operating Profit (Excl OI)
354.20
309.00
509.50
722.67
757.29
Other Income
310.40
262.20
182.20
182.35
775.87
     Interest Received
137.10
178.30
137.80
127.29
719.51
     Dividend Received
     Profit on sale of Fixed Assets
125.30
12.90
0.80
0.07
0.12
     Profits on sale of Investments
9.80
0.10
0.10
0.12
     Provision Written Back
     Foreign Exchange Gains
     Others
38.20
70.90
43.60
54.87
56.24
Operating Profit
664.60
571.30
691.70
905.02
1533.16
Interest
782.00
827.10
715.90
651.49
1001.69
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.60
12.80
10.50
15.63
2.69
     Other Interest
769.40
814.30
705.40
635.86
999.00
PBDT
-117.40
-255.80
-24.20
253.53
531.47
Depreciation
17.50
16.40
21.30
31.13
40.94
Profit Before Taxation & Exceptional Items
-134.80
-272.20
-45.50
222.40
490.52
Exceptional Income / Expenses
Profit Before Tax
-134.80
-272.20
-45.50
222.40
490.52
Provision for Tax
-95.40
-81.30
-12.90
93.57
202.92
     Current Income Tax
21.80
15.20
13.00
68.00
121.53
     Deferred Tax
-117.10
-96.50
-26.20
67.45
126.59
     Other taxes
-234.20
-192.90
-52.10
93.02
207.98
Profit After Tax
-39.50
-190.90
-32.60
128.83
287.61
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-39.50
-190.90
-32.60
128.83
287.61
Adjustments to PAT
Profit Balance B/F
784.30
975.20
1086.90
1017.25
885.95
Appropriations
744.80
784.30
1054.30
1146.08
1173.56
     General Reserve
50.00
101.72
     Proposed Equity Dividend
35.63
47.51
     Corporate dividend tax
7.51
7.08
     Other Appropriation
744.80
784.30
1054.30
1052.93
1017.25
Equity Dividend %
6.00
8.00
Earnings Per Share
-1.00
-3.00
-1.00
2.00
5.00
Adjusted EPS
-1.00
-3.00
-1.00
2.00
5.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X