Profit & Loss

ANTONY WASTE HANDLING CELL LTD.

NSE : AWHCLBSE : 543254ISIN CODE : INE01BK01022Industry : MiscellaneousHouse : Private
BSE340.108.65 (+2.61 %)
PREV CLOSE ( ) 331.45
OPEN PRICE ( ) 335.35
BID PRICE (QTY) 339.40 (5)
OFFER PRICE (QTY) 340.10 (10)
VOLUME 14946
TODAY'S LOW / HIGH ( )331.10 342.15
52 WK LOW / HIGH ( )234.8 455.15
NSE334.753.8 (+1.15 %)
PREV CLOSE( ) 330.95
OPEN PRICE ( ) 334.85
BID PRICE (QTY) 334.75 (27)
OFFER PRICE (QTY) 335.00 (106)
VOLUME 31035
TODAY'S LOW / HIGH( ) 331.05 337.80
52 WK LOW / HIGH ( )234 455
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
4650.50
4505.10
2836.90
2712.00
2688.00
     Sales
62.60
33.40
44.60
45.40
5.70
     Job Work/ Contract Receipts
133.50
309.50
224.10
283.30
     Processing Charges / Service Income
4428.80
4150.70
2565.10
2382.70
2682.30
     Revenue from property development
     Other Operational Income
25.60
11.50
3.10
0.60
0.00
Less: Excise Duty
Net Sales
4650.50
4505.10
2836.90
2712.00
2688.00
EXPENDITURE :
Increase/Decrease in Stock
0.10
-0.10
-0.40
-0.20
1.40
Raw Material Consumed
11.60
10.90
37.90
29.30
2.50
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
11.60
10.90
37.90
29.30
2.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
641.80
555.50
357.60
286.70
170.00
     Electricity & Power
641.80
555.50
357.60
286.70
170.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1541.40
1148.70
663.30
639.60
610.00
     Salaries, Wages & Bonus
1340.10
986.10
543.90
551.00
537.60
     Contributions to EPF & Pension Funds
180.30
142.30
78.70
78.10
62.90
     Workmen and Staff Welfare Expenses
21.00
20.30
12.80
10.50
9.50
     Other Employees Cost
0.00
0.00
27.90
0.00
0.00
Other Manufacturing Expenses
1095.60
1273.30
833.50
559.10
168.60
     Sub-contracted / Out sourced services
     Processing Charges
121.30
275.20
202.90
258.60
     Repairs and Maintenance
288.60
252.50
215.60
256.80
168.60
     Packing Material Consumed
     Other Mfg Exp
685.70
745.60
415.00
43.70
0.00
General and Administration Expenses
145.10
152.90
133.40
102.70
57.50
     Rent , Rates & Taxes
16.40
23.10
46.50
25.40
14.70
     Insurance
9.60
4.60
3.20
3.40
2.90
     Printing and stationery
     Professional and legal fees
54.60
78.90
68.10
59.00
35.80
     Traveling and conveyance
11.90
15.70
3.50
3.60
2.20
     Other Administration
64.50
46.30
15.60
14.90
4.10
Selling and Distribution Expenses
374.10
343.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
374.10
343.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
69.30
108.30
68.90
75.40
761.20
     Bad debts /advances written off
10.30
60.60
7.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
0.30
3.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
58.70
47.70
61.00
71.80
761.20
Less: Expenses Capitalised
Total Expenditure
3504.90
3249.50
2094.20
2066.70
2114.50
Operating Profit (Excl OI)
1145.60
1255.60
742.70
645.30
573.50
Other Income
157.10
141.00
148.40
168.30
169.50
     Interest Received
152.90
139.50
128.60
131.80
129.70
     Dividend Received
     Profit on sale of Fixed Assets
0.30
0.20
     Profits on sale of Investments
     Provision Written Back
17.50
32.50
32.70
     Foreign Exchange Gains
5.20
     Others
4.20
1.20
2.30
4.00
1.70
Operating Profit
1302.70
1396.60
891.10
813.60
743.00
Interest
284.60
302.50
245.70
226.60
251.00
     InterestonDebenture / Bonds
     Interest on Term Loan
211.40
218.30
164.40
157.90
     Intereston Fixed deposits
     Bank Charges etc
20.80
21.50
21.20
11.20
24.20
     Other Interest
52.40
62.70
60.10
57.50
226.80
PBDT
1018.10
1094.10
645.40
587.00
492.00
Depreciation
312.20
242.50
176.90
125.40
110.80
Profit Before Taxation & Exceptional Items
705.90
851.60
468.50
461.60
381.20
Exceptional Income / Expenses
-182.20
Profit Before Tax
705.90
669.40
468.50
461.60
381.20
Provision for Tax
65.20
197.90
153.40
76.80
25.10
     Current Income Tax
167.00
172.70
134.50
111.40
64.80
     Deferred Tax
-101.80
25.20
18.90
-34.60
-39.70
     Other taxes
-203.60
50.40
37.80
-69.20
-79.40
Profit After Tax
640.70
471.50
315.10
384.80
356.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-190.30
-197.90
-67.90
-96.10
-73.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
450.40
273.60
247.20
288.70
283.10
Adjustments to PAT
Profit Balance B/F
647.70
388.40
34.00
-246.80
-521.90
Appropriations
1098.10
662.00
281.20
41.90
-238.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.20
14.30
-107.20
7.90
8.00
Equity Dividend %
Earnings Per Share
15.93
10.70
17.29
220.38
216.50
Adjusted EPS
15.93
10.70
17.29
220.38
216.50

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)