Profit & Loss

ANTONY WASTE HANDLING CELL LTD.

NSE : AWHCLBSE : 543254ISIN CODE : INE01BK01022Industry : MiscellaneousHouse : Private
BSE302.60-11.25 (-3.58 %)
PREV CLOSE ( ) 313.85
OPEN PRICE ( ) 312.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 138044
TODAY'S LOW / HIGH ( )296.50 313.05
52 WK LOW / HIGH ( )296.5 492.75
NSE302.80-10.8 (-3.44 %)
PREV CLOSE( ) 313.60
OPEN PRICE ( ) 313.60
BID PRICE (QTY) 302.80 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 458913
TODAY'S LOW / HIGH( ) 250.90 313.60
52 WK LOW / HIGH ( )250.9 489.9
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
4505.10
2836.90
2712.00
2688.00
2204.73
     Sales
33.40
44.60
45.40
5.70
40.24
     Job Work/ Contract Receipts
309.50
224.10
     Processing Charges / Service Income
4150.70
2565.10
2666.00
2682.30
2164.48
     Revenue from property development
     Other Operational Income
11.50
3.10
0.60
0.00
0.00
Less: Excise Duty
Net Sales
4505.10
2836.90
2712.00
2688.00
2204.73
EXPENDITURE :
Increase/Decrease in Stock
-0.10
-0.40
-0.20
1.40
Raw Material Consumed
10.90
37.90
29.30
2.50
28.07
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10.90
37.90
29.30
2.50
28.07
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
555.50
357.60
286.70
170.00
221.26
     Electricity & Power
555.50
357.60
286.70
170.00
221.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1148.70
663.30
639.60
610.00
463.15
     Salaries, Wages & Bonus
986.10
543.90
551.00
537.60
417.36
     Contributions to EPF & Pension Funds
142.30
78.70
78.10
62.90
39.57
     Workmen and Staff Welfare Expenses
20.30
12.80
10.50
9.50
6.22
     Other Employees Cost
0.00
27.90
0.00
0.00
0.00
Other Manufacturing Expenses
1264.40
833.50
559.10
168.60
172.29
     Sub-contracted / Out sourced services
     Processing Charges
275.20
202.90
258.60
     Repairs and Maintenance
252.50
215.60
256.80
168.60
172.29
     Packing Material Consumed
     Other Mfg Exp
736.70
415.00
43.70
0.00
0.00
General and Administration Expenses
138.50
133.40
102.70
57.50
100.65
     Rent , Rates & Taxes
23.10
46.50
25.40
14.70
18.61
     Insurance
4.60
3.20
3.40
2.90
4.33
     Printing and stationery
     Professional and legal fees
78.80
68.10
59.00
35.80
30.92
     Traveling and conveyance
15.70
3.50
3.60
2.20
     Other Administration
32.00
15.60
14.90
4.10
46.79
Selling and Distribution Expenses
374.10
343.30
379.33
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
374.10
343.30
379.33
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
131.60
68.90
75.40
761.20
170.37
     Bad debts /advances written off
60.60
7.60
0.45
     Provision for doubtful debts
21.36
     Losson disposal of fixed assets(net)
0.30
3.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
71.00
61.00
71.80
761.20
148.56
Less: Expenses Capitalised
Total Expenditure
3249.50
2094.20
2066.70
2114.50
1535.12
Operating Profit (Excl OI)
1255.60
742.70
645.30
573.50
669.61
Other Income
141.00
148.40
168.30
169.50
24.59
     Interest Received
139.50
128.60
131.80
129.70
18.54
     Dividend Received
     Profit on sale of Fixed Assets
0.30
0.20
     Profits on sale of Investments
     Provision Written Back
17.50
32.50
32.70
3.41
     Foreign Exchange Gains
5.20
     Others
1.20
2.30
4.00
1.70
2.64
Operating Profit
1396.60
891.10
813.60
743.00
694.20
Interest
302.50
245.70
226.60
251.00
239.30
     InterestonDebenture / Bonds
     Interest on Term Loan
218.30
164.40
157.90
     Intereston Fixed deposits
     Bank Charges etc
21.50
21.20
11.20
24.20
27.21
     Other Interest
62.70
60.10
57.50
226.80
212.08
PBDT
1094.10
645.40
587.00
492.00
454.90
Depreciation
242.50
176.90
125.40
110.80
180.31
Profit Before Taxation & Exceptional Items
851.60
468.50
461.60
381.20
274.59
Exceptional Income / Expenses
-182.20
Profit Before Tax
669.40
468.50
461.60
381.20
274.59
Provision for Tax
197.90
153.40
76.80
25.10
43.56
     Current Income Tax
172.70
134.50
111.40
64.80
43.74
     Deferred Tax
25.20
18.90
-34.60
-39.70
     Other taxes
50.40
37.80
-69.20
-79.40
43.56
Profit After Tax
471.50
315.10
384.80
356.10
231.03
Extra items
Minority Interest
-197.90
-67.90
-96.10
-73.00
-56.31
Share of Associate
Other Consolidated Items
Consolidated Net Profit
273.60
247.20
288.70
283.10
174.72
Adjustments to PAT
3.70
Profit Balance B/F
388.40
34.00
-246.80
-521.90
-765.29
Appropriations
662.00
281.20
41.90
-235.10
-590.57
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14.30
-107.20
7.90
11.70
Equity Dividend %
Earnings Per Share
11.00
17.00
220.00
217.00
134.00
Adjusted EPS
11.00
17.00
220.00
217.00
134.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)