Profit & Loss

ANTONY WASTE HANDLING CELL LTD.

NSE : AWHCLBSE : 543254ISIN CODE : INE01BK01022Industry : Environmental ServicesHouse : Private
BSE461.407.8 (+1.72 %)
PREV CLOSE ( ) 453.60
OPEN PRICE ( ) 453.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27180
TODAY'S LOW / HIGH ( )453.80 466.00
52 WK LOW / HIGH ( )245.25 579.1
NSE461.708.2 (+1.81 %)
PREV CLOSE( ) 453.50
OPEN PRICE ( ) 455.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 126027
TODAY'S LOW / HIGH( ) 455.25 466.65
52 WK LOW / HIGH ( )245 579.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
8556.30
6484.15
4650.50
4505.10
2836.90
     Sales
191.70
80.36
62.58
33.40
44.60
     Job Work/ Contract Receipts
1717.05
538.06
133.52
309.50
224.10
     Processing Charges / Service Income
6612.21
5840.96
4428.77
4150.70
2565.10
     Revenue from property development
     Other Operational Income
35.34
24.77
25.63
11.50
3.10
Less: Excise Duty
Net Sales
8556.30
6484.15
4650.50
4505.10
2836.90
EXPENDITURE :
Increase/Decrease in Stock
0.19
-0.36
0.09
-0.10
-0.40
Raw Material Consumed
5.09
10.64
11.57
10.90
37.90
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
5.09
10.64
11.57
10.90
37.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1097.71
899.10
641.84
555.50
357.60
     Electricity & Power
1097.71
899.10
641.84
555.50
357.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2204.44
1915.38
1536.90
1148.70
663.30
     Salaries, Wages & Bonus
1964.73
1699.79
1340.10
986.10
543.90
     Contributions to EPF & Pension Funds
199.16
192.37
180.32
142.30
78.70
     Workmen and Staff Welfare Expenses
35.81
23.21
16.48
20.30
12.80
     Other Employees Cost
4.75
0.00
0.00
0.00
27.90
Other Manufacturing Expenses
3283.00
1808.23
1100.15
1273.30
833.50
     Sub-contracted / Out sourced services
     Processing Charges
1567.53
491.03
121.30
275.20
202.90
     Repairs and Maintenance
395.19
311.90
270.97
252.50
215.60
     Packing Material Consumed
     Other Mfg Exp
1320.28
1005.30
707.89
745.60
415.00
General and Administration Expenses
243.74
211.89
145.11
152.90
133.40
     Rent , Rates & Taxes
41.69
32.46
16.52
23.10
46.50
     Insurance
18.97
14.64
9.56
4.60
3.20
     Printing and stationery
     Professional and legal fees
88.89
80.88
59.59
78.90
68.10
     Traveling and conveyance
19.61
19.57
11.88
15.70
3.50
     Other Administration
74.59
64.34
47.56
30.60
12.10
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
252.53
157.99
69.24
108.30
68.90
     Bad debts /advances written off
157.55
112.70
10.34
60.60
7.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
11.60
0.60
0.26
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
83.39
44.69
58.65
47.70
61.00
Less: Expenses Capitalised
Total Expenditure
7086.70
5002.85
3504.90
3249.50
2094.20
Operating Profit (Excl OI)
1469.61
1481.30
1145.60
1255.60
742.70
Other Income
209.65
183.70
157.11
141.00
148.40
     Interest Received
187.40
181.54
152.92
139.50
128.60
     Dividend Received
     Profit on sale of Fixed Assets
0.30
     Profits on sale of Investments
     Provision Written Back
15.34
17.50
     Foreign Exchange Gains
     Others
6.91
2.16
4.19
1.20
2.30
Operating Profit
1679.26
1665.00
1302.71
1396.60
891.10
Interest
266.39
204.92
284.56
302.50
245.70
     InterestonDebenture / Bonds
     Interest on Term Loan
168.87
138.08
211.41
218.30
164.40
     Intereston Fixed deposits
     Bank Charges etc
40.13
15.45
20.78
21.50
21.20
     Other Interest
57.39
51.39
52.37
62.70
60.10
PBDT
1412.87
1460.08
1018.14
1094.10
645.40
Depreciation
389.98
333.14
312.24
242.50
176.90
Profit Before Taxation & Exceptional Items
1022.89
1126.94
705.91
851.60
468.50
Exceptional Income / Expenses
-182.20
Profit Before Tax
1022.89
1126.94
705.91
669.40
468.50
Provision for Tax
177.24
222.94
65.20
197.90
153.40
     Current Income Tax
258.63
294.17
167.00
172.70
134.50
     Deferred Tax
-81.39
-71.23
-101.80
25.20
18.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
845.65
904.00
640.71
471.50
315.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-164.82
-225.08
-190.28
-197.90
-67.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
680.83
678.93
450.43
273.60
247.20
Adjustments to PAT
Profit Balance B/F
1783.37
1093.94
647.72
388.40
34.00
Appropriations
2464.19
1772.86
1098.15
662.00
281.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4.18
-10.50
4.21
14.30
-107.20
Equity Dividend %
Earnings Per Share
24.07
24.00
15.92
10.70
17.29
Adjusted EPS
24.07
24.00
15.92
10.70
17.29

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.