Profit & Loss

ANTONY WASTE HANDLING CELL LTD.

NSE : AWHCLBSE : 543254ISIN CODE : INE01BK01022Industry : Environmental ServicesHouse : Private
BSE654.7023.45 (+3.71 %)
PREV CLOSE ( ) 631.25
OPEN PRICE ( ) 633.00
BID PRICE (QTY) 653.45 (10)
OFFER PRICE (QTY) 655.25 (5)
VOLUME 37019
TODAY'S LOW / HIGH ( )631.00 660.00
52 WK LOW / HIGH ( )408.45 902.25
NSE654.9024.15 (+3.83 %)
PREV CLOSE( ) 630.75
OPEN PRICE ( ) 630.50
BID PRICE (QTY) 654.10 (10)
OFFER PRICE (QTY) 655.05 (6)
VOLUME 179671
TODAY'S LOW / HIGH( ) 629.20 659.75
52 WK LOW / HIGH ( )407.95 902
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
8728.92
8542.46
6484.15
4650.50
4505.10
     Sales
384.96
191.70
80.36
62.58
33.40
     Job Work/ Contract Receipts
434.78
1717.05
538.06
133.52
309.50
     Processing Charges / Service Income
7659.03
6598.36
5840.96
4428.77
4150.70
     Revenue from property development
     Other Operational Income
250.14
35.34
24.77
25.63
11.50
Less: Excise Duty
Operating Income (Net)
8728.92
8542.46
6484.15
4650.50
4505.10
EXPENDITURE :
Increase/Decrease in Stock
1.11
0.19
-0.36
0.09
-0.10
Raw Material Consumed
5.09
10.64
11.57
10.90
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
5.09
10.64
11.57
10.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1292.30
1097.71
899.10
641.84
555.50
     Electricity & Power
1292.30
1097.71
899.10
641.84
555.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2679.95
2204.44
1915.38
1536.90
1148.70
     Salaries, Wages & Bonus
2372.99
1964.73
1699.79
1340.10
986.10
     Contributions to EPF & Pension Funds
246.34
199.16
192.37
180.32
142.30
     Workmen and Staff Welfare Expenses
49.10
35.81
23.21
16.48
20.30
     Other Employees Cost
11.53
4.75
0.00
0.00
0.00
Operating Expenses
2581.33
3269.16
1808.23
1100.15
1273.30
     Sub-contracted / Out sourced services
     Processing Charges
396.76
1567.53
491.03
121.30
275.20
     Repairs and Maintenance
537.04
395.19
311.90
270.97
252.50
     Packing Material Consumed
     Other Mfg Exp
1647.52
1306.43
1005.30
707.89
745.60
General and Administration Expenses
284.50
243.74
211.89
145.11
152.90
     Rent , Rates & Taxes
29.80
41.69
32.46
16.52
23.10
     Insurance
28.51
18.97
14.64
9.56
4.60
     Printing and stationery
     Professional and legal fees
100.76
92.09
80.88
59.59
78.90
     Traveling and conveyance
17.98
19.61
19.57
11.88
15.70
     Other Administration
107.45
71.39
64.34
47.56
30.60
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
106.70
252.53
157.99
69.24
108.30
     Bad debts /advances written off
12.58
157.55
112.70
10.34
60.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.31
11.60
0.60
0.26
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
93.82
83.39
44.69
58.65
47.70
Less: Expenses Capitalised
Total Expenditure
6945.89
7072.85
5002.85
3504.90
3249.50
Operating Profit (Excl OI)
1783.03
1469.61
1481.30
1145.60
1255.60
Other Income
235.47
209.65
183.70
157.11
141.00
     Interest Received
208.08
187.40
181.54
152.92
139.50
     Dividend Received
     Profit on sale of Fixed Assets
0.18
0.30
     Profits on sale of Investments
     Provision Written Back
22.49
15.34
     Foreign Exchange Gains
     Others
4.73
6.91
2.16
4.19
1.20
Operating Profit
2018.50
1679.26
1665.00
1302.71
1396.60
Interest
395.13
266.39
204.92
284.56
302.50
     InterestonDebenture / Bonds
     Interest on Term Loan
355.07
250.77
138.08
211.41
218.30
     Intereston Fixed deposits
     Bank Charges etc
18.07
40.13
15.45
20.78
21.50
     Other Interest
21.99
-24.51
51.39
52.37
62.70
PBDT
1623.37
1412.87
1460.08
1018.14
1094.10
Depreciation
532.60
389.99
333.14
312.24
242.50
Profit Before Taxation & Exceptional Items
1090.78
1022.89
1126.94
705.91
851.60
Exceptional Income / Expenses
-182.20
Profit Before Tax
1090.78
1022.89
1126.94
705.91
669.40
Provision for Tax
91.92
177.24
222.94
65.20
197.90
     Current Income Tax
321.98
258.63
294.17
167.00
172.70
     Deferred Tax
-230.06
-81.39
-71.23
-101.80
25.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
998.85
845.65
904.00
640.71
471.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-136.77
-164.82
-225.08
-190.28
-197.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
862.08
680.83
678.93
450.43
273.60
Adjustments to PAT
Profit Balance B/F
2468.37
1783.37
1093.94
647.72
388.40
Appropriations
3330.45
2464.19
1772.86
1098.15
662.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6.20
-4.18
-10.50
4.21
14.30
Equity Dividend %
Earnings Per Share
30.40
24.07
24.00
15.92
10.70
Adjusted EPS
30.40
24.07
24.00
15.92
10.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.