Profit & Loss

ANUPAM RASAYAN INDIA LTD.

NSE : ANURASBSE : 543275ISIN CODE : INE930P01018Industry : ChemicalsHouse : Private
BSE750.105.05 (+0.68 %)
PREV CLOSE ( ) 745.05
OPEN PRICE ( ) 740.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1254
TODAY'S LOW / HIGH ( )740.00 755.45
52 WK LOW / HIGH ( )721.65 1107.45
NSE751.456.15 (+0.83 %)
PREV CLOSE( ) 745.30
OPEN PRICE ( ) 742.00
BID PRICE (QTY) 751.45 (170)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 109979
TODAY'S LOW / HIGH( ) 742.00 756.45
52 WK LOW / HIGH ( )720.4 1106.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
16019.05
10737.66
8108.88
5288.80
5014.97
     Sales
15628.63
10507.75
8074.23
5288.80
5014.97
     Job Work/ Contract Receipts
97.03
121.09
34.65
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
293.39
108.82
0.00
0.00
0.00
Less: Excise Duty
Net Sales
16019.05
10737.66
8108.88
5288.80
5014.97
EXPENDITURE :
Increase/Decrease in Stock
-640.37
-3217.97
-1303.95
-856.22
-63.99
Raw Material Consumed
7675.94
6916.97
4693.57
2961.55
2634.83
     Opening Raw Materials
1739.68
1279.50
703.39
543.46
401.11
     Purchases Raw Materials
7640.31
7377.15
5269.68
3116.30
2693.37
     Closing Raw Materials
1704.05
1739.68
1279.50
703.39
543.46
     Other Direct Purchases / Brought in cost
5.18
83.81
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.68
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
7.68
0.00
0.00
0.00
0.00
Employee Cost
689.04
485.04
324.43
210.88
185.93
     Salaries, Wages & Bonus
533.46
400.02
287.38
190.63
167.54
     Contributions to EPF & Pension Funds
28.78
12.99
8.62
8.01
5.29
     Workmen and Staff Welfare Expenses
36.08
22.60
14.32
5.28
7.19
     Other Employees Cost
90.72
49.43
14.11
6.96
5.91
Other Manufacturing Expenses
2948.53
2882.67
2027.50
1300.36
1043.97
     Sub-contracted / Out sourced services
     Processing Charges
719.01
731.79
570.88
389.17
301.22
     Repairs and Maintenance
0.00
     Packing Material Consumed
135.62
117.41
66.41
45.71
42.04
     Other Mfg Exp
2093.90
2033.47
1390.21
865.48
700.71
General and Administration Expenses
628.79
385.84
260.26
214.78
164.23
     Rent , Rates & Taxes
73.81
70.40
46.41
14.01
14.03
     Insurance
100.71
63.56
23.97
39.49
15.20
     Printing and stationery
     Professional and legal fees
57.57
98.81
64.18
45.97
47.82
     Traveling and conveyance
     Other Administration
396.70
153.07
125.70
115.31
87.18
Selling and Distribution Expenses
307.63
198.38
130.51
90.45
113.82
     Advertisement & Sales Promotion
57.79
30.51
17.59
34.05
30.98
     Sales Commissions & Incentives
37.07
21.83
23.52
6.47
12.26
     Freight and Forwarding
212.77
146.04
89.40
49.93
70.58
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
344.13
38.68
40.70
76.16
5.36
     Bad debts /advances written off
10.36
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.07
2.58
1.79
0.51
     Losson foreign exchange fluctuations
255.99
56.77
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
88.07
36.10
38.91
9.03
4.85
Less: Expenses Capitalised
Total Expenditure
11961.37
7689.61
6173.02
3997.96
4084.15
Operating Profit (Excl OI)
4057.68
3048.05
1935.86
1290.84
930.82
Other Income
341.61
73.41
266.13
165.56
195.17
     Interest Received
266.97
37.15
18.07
42.27
44.83
     Dividend Received
     Profit on sale of Fixed Assets
3.00
     Profits on sale of Investments
0.01
     Provision Written Back
4.29
     Foreign Exchange Gains
35.06
108.37
9.49
     Others
74.64
1.20
139.68
120.29
136.56
Operating Profit
4399.29
3121.46
2201.99
1456.40
1125.99
Interest
626.61
308.27
685.43
452.61
243.54
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
50.90
50.64
76.63
34.60
22.63
     Other Interest
575.71
257.63
608.80
418.01
220.91
PBDT
3772.68
2813.19
1516.56
1003.79
882.45
Depreciation
710.81
601.16
516.52
287.12
225.28
Profit Before Taxation & Exceptional Items
3061.87
2212.03
1000.04
716.67
657.17
Exceptional Income / Expenses
Profit Before Tax
3076.62
2218.56
1000.04
716.67
657.17
Provision for Tax
908.16
696.77
297.08
184.61
155.08
     Current Income Tax
725.76
394.10
230.28
184.61
119.95
     Deferred Tax
182.40
302.67
35.13
     Other taxes
0.00
0.00
66.80
0.00
0.00
Profit After Tax
2168.46
1521.79
702.96
532.06
502.09
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-360.00
Share of Associate
-9.61
Other Consolidated Items
Consolidated Net Profit
1808.46
1521.79
702.96
532.06
492.48
Adjustments to PAT
Profit Balance B/F
4844.89
3436.19
2745.23
2206.38
1718.13
Appropriations
6653.35
4957.98
3448.19
2738.44
2210.61
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
133.29
63.13
11.99
Equity Dividend %
25.00
15.00
5.00
Earnings Per Share
16.83
15.18
7.04
10.64
9.85
Adjusted EPS
16.83
15.18
7.04
10.64
9.85

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.