Profit & Loss

ANUROOP PACKAGING LTD.

NSE : NABSE : 542865ISIN CODE : INE490Z01012Industry : PackagingHouse : Private
BSE23.350.21 (+0.91 %)
PREV CLOSE ( ) 23.14
OPEN PRICE ( ) 22.14
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8697
TODAY'S LOW / HIGH ( )22.13 23.47
52 WK LOW / HIGH ( ) 15.737
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
217.92
151.66
140.61
209.99
90.99
     Sales
217.92
151.66
140.61
209.99
90.99
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
217.92
151.66
140.61
209.99
90.99
EXPENDITURE :
Increase/Decrease in Stock
-0.05
0.27
0.23
-0.14
-0.11
Raw Material Consumed
43.67
39.18
27.79
28.74
32.50
     Opening Raw Materials
22.71
15.46
11.66
10.81
6.77
     Purchases Raw Materials
37.04
46.43
31.59
29.59
36.54
     Closing Raw Materials
16.08
22.71
15.46
11.66
10.81
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.21
0.24
0.32
0.35
0.51
     Electricity & Power
0.21
0.24
0.32
0.35
0.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
54.77
30.56
32.81
31.80
19.64
     Salaries, Wages & Bonus
54.44
30.13
31.99
31.33
18.36
     Contributions to EPF & Pension Funds
0.26
0.31
0.43
0.03
1.06
     Workmen and Staff Welfare Expenses
0.07
0.12
0.38
0.44
0.23
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
45.95
31.07
34.14
101.91
5.49
     Sub-contracted / Out sourced services
41.29
26.97
31.35
98.82
1.59
     Processing Charges
2.18
1.98
1.51
1.51
1.93
     Repairs and Maintenance
0.17
0.32
0.05
0.10
     Packing Material Consumed
     Other Mfg Exp
2.31
1.80
1.28
1.53
1.88
General and Administration Expenses
27.12
23.88
23.11
10.90
10.80
     Rent , Rates & Taxes
9.96
7.97
4.01
2.45
2.20
     Insurance
0.29
0.08
0.08
0.07
0.08
     Printing and stationery
3.55
0.95
0.42
0.07
0.20
     Professional and legal fees
8.92
7.43
11.31
7.51
7.40
     Traveling and conveyance
1.51
2.62
2.43
0.16
0.37
     Other Administration
2.90
4.83
4.86
0.65
0.55
Selling and Distribution Expenses
1.15
0.36
2.65
1.08
0.49
     Advertisement & Sales Promotion
1.15
0.36
2.65
1.07
0.45
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.01
0.04
Miscellaneous Expenses
1.10
0.61
2.06
1.55
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.10
0.61
2.06
1.55
0.00
Less: Expenses Capitalised
Total Expenditure
173.91
126.18
123.12
176.19
69.33
Operating Profit (Excl OI)
44.02
25.48
17.49
33.81
21.66
Other Income
6.78
12.90
9.56
3.98
8.80
     Interest Received
3.51
12.90
9.56
3.74
8.57
     Dividend Received
0.03
0.03
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
3.27
0.00
0.00
0.22
0.20
Operating Profit
50.79
38.38
27.05
37.79
30.46
Interest
10.06
6.17
4.46
4.43
4.05
     InterestonDebenture / Bonds
     Interest on Term Loan
5.15
4.04
2.31
2.61
1.99
     Intereston Fixed deposits
     Bank Charges etc
0.60
0.08
0.08
0.06
0.09
     Other Interest
4.31
2.05
2.07
1.75
1.97
PBDT
40.74
32.21
22.59
33.36
26.41
Depreciation
4.20
2.75
2.66
1.74
1.07
Profit Before Taxation & Exceptional Items
36.54
29.46
19.93
31.62
25.34
Exceptional Income / Expenses
Profit Before Tax
36.54
29.46
19.93
31.62
25.34
Provision for Tax
9.36
6.08
5.07
7.12
8.42
     Current Income Tax
8.06
7.04
4.95
6.67
7.98
     Deferred Tax
1.30
-0.96
0.12
0.45
0.44
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.18
23.38
14.86
24.51
16.92
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27.18
23.38
14.86
24.51
16.92
Adjustments to PAT
Profit Balance B/F
80.46
57.08
42.27
19.66
10.88
Appropriations
107.64
80.46
57.14
44.17
27.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.06
1.89
8.13
Equity Dividend %
Earnings Per Share
2.55
2.19
1.94
3.20
2.31
Adjusted EPS
2.55
2.19
1.87
3.08
2.22

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.