Profit & Loss

APIS INDIA LTD.

NSE : NABSE : 506166ISIN CODE : INE070K01014Industry : AgricultureHouse : Private
BSE189.950 (0 %)
PREV CLOSE ( ) 189.95
OPEN PRICE ( ) 189.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15
TODAY'S LOW / HIGH ( )189.95 189.95
52 WK LOW / HIGH ( ) 67.59189.95
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3319.90
2952.47
2733.58
2100.09
2247.15
     Sales
3273.02
2908.29
2719.35
2022.72
2152.41
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
46.87
44.18
14.23
77.37
94.74
Less: Excise Duty
Net Sales
3319.90
2952.47
2733.58
2100.09
2247.15
EXPENDITURE :
Increase/Decrease in Stock
118.45
-83.18
-96.73
-12.30
-153.84
Raw Material Consumed
2151.24
1968.31
1756.64
1080.35
1362.17
     Opening Raw Materials
481.59
526.15
523.81
391.78
459.43
     Purchases Raw Materials
2190.36
1923.75
1758.92
1211.25
1289.91
     Closing Raw Materials
520.71
481.59
526.15
523.81
391.78
     Other Direct Purchases / Brought in cost
0.05
1.14
4.61
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
29.32
25.42
26.65
22.66
23.66
     Electricity & Power
29.32
25.42
26.65
22.66
23.66
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
188.64
187.35
198.34
228.79
187.45
     Salaries, Wages & Bonus
187.00
185.90
196.47
226.73
181.16
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
1.64
1.45
1.88
2.06
6.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
125.47
133.82
143.09
155.61
160.52
     Sub-contracted / Out sourced services
     Processing Charges
78.41
85.33
100.60
104.95
93.93
     Repairs and Maintenance
26.75
17.34
22.41
24.34
36.31
     Packing Material Consumed
3.86
13.16
     Other Mfg Exp
20.32
31.15
20.08
22.47
17.13
General and Administration Expenses
50.84
56.35
50.64
64.09
58.36
     Rent , Rates & Taxes
21.22
31.21
27.23
28.94
25.54
     Insurance
3.24
2.61
2.17
1.66
1.62
     Printing and stationery
0.85
0.76
0.81
0.94
0.78
     Professional and legal fees
11.11
12.37
9.71
16.39
10.57
     Traveling and conveyance
5.45
3.98
4.23
8.50
11.95
     Other Administration
8.97
5.42
6.49
7.67
7.90
Selling and Distribution Expenses
429.97
476.24
500.59
442.06
406.64
     Advertisement & Sales Promotion
1.36
0.73
0.13
4.88
8.64
     Sales Commissions & Incentives
3.70
22.85
20.26
     Freight and Forwarding
74.54
76.30
74.81
37.82
51.74
     Handling and Clearing Charges
12.85
9.67
10.65
8.36
3.93
     Other Selling Expenses
337.52
366.68
394.74
391.00
342.33
Miscellaneous Expenses
2.21
2.19
1.73
4.99
18.40
     Bad debts /advances written off
0.05
3.54
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.67
4.68
14.71
     Losson sale of non-trade current investments
0.02
     Other Miscellaneous Expenses
2.21
2.19
0.01
0.30
0.15
Less: Expenses Capitalised
Total Expenditure
3096.13
2766.48
2580.96
1986.24
2063.37
Operating Profit (Excl OI)
223.76
185.99
152.62
113.84
183.78
Other Income
10.11
7.25
5.05
5.62
3.07
     Interest Received
4.89
2.56
2.73
2.76
2.75
     Dividend Received
1.00
     Profit on sale of Fixed Assets
0.23
1.11
0.48
     Profits on sale of Investments
     Provision Written Back
0.00
     Foreign Exchange Gains
     Others
4.98
4.69
1.21
1.38
0.31
Operating Profit
233.87
193.24
157.67
119.46
186.84
Interest
75.07
73.06
54.31
48.62
33.96
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.09
3.10
1.60
3.71
2.47
     Other Interest
70.98
69.96
52.71
44.91
31.49
PBDT
158.81
120.18
103.36
70.84
152.88
Depreciation
27.47
28.73
23.86
29.72
28.03
Profit Before Taxation & Exceptional Items
131.34
91.45
79.50
41.12
124.85
Exceptional Income / Expenses
Profit Before Tax
131.34
91.45
79.50
41.12
124.85
Provision for Tax
57.73
35.19
30.01
17.68
32.11
     Current Income Tax
43.60
33.10
28.30
14.60
31.30
     Deferred Tax
11.41
-0.82
-0.69
-0.98
-2.35
     Other taxes
2.72
2.92
2.39
4.05
3.16
Profit After Tax
73.61
56.26
49.49
23.45
92.74
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
108.93
23.56
14.06
9.19
12.77
Other Consolidated Items
Consolidated Net Profit
182.54
79.82
63.55
32.63
105.52
Adjustments to PAT
Profit Balance B/F
879.68
792.80
733.35
704.22
600.39
Appropriations
1062.21
872.62
796.91
736.86
705.91
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
-0.29
0.29
     Other Appropriation
0.06
-7.06
-0.02
Equity Dividend %
4.00
Earnings Per Share
33.13
14.49
11.53
5.56
18.90
Adjusted EPS
33.13
14.49
11.53
5.56
18.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.