Profit & Loss

ARCHIDPLY INDUSTRIES LTD.

NSE : ARCHIDPLYBSE : 532994ISIN CODE : INE877I01016Industry : Wood & Wood ProductsHouse : Private
BSE112.470.38 (+0.34 %)
PREV CLOSE ( ) 112.09
OPEN PRICE ( ) 110.40
BID PRICE (QTY) 111.75 (147)
OFFER PRICE (QTY) 112.30 (1)
VOLUME 12170
TODAY'S LOW / HIGH ( )107.00 112.99
52 WK LOW / HIGH ( )63.2 125.8
NSE112.500.85 (+0.76 %)
PREV CLOSE( ) 111.65
OPEN PRICE ( ) 111.50
BID PRICE (QTY) 111.80 (914)
OFFER PRICE (QTY) 112.20 (105)
VOLUME 83872
TODAY'S LOW / HIGH( ) 106.80 113.00
52 WK LOW / HIGH ( )64 126.35
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
INCOME :
  
  
Gross Sales
4217.49
3062.83
     Sales
4207.01
3050.36
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
10.48
12.47
Less: Excise Duty
Net Sales
4217.49
3062.83
EXPENDITURE :
Increase/Decrease in Stock
21.82
-65.05
Raw Material Consumed
2837.89
2025.58
     Opening Raw Materials
175.72
185.57
     Purchases Raw Materials
1516.46
1345.01
     Closing Raw Materials
189.27
175.72
     Other Direct Purchases / Brought in cost
1334.98
670.72
     Other raw material cost
0.00
0.00
Power & Fuel Cost
112.40
99.95
     Electricity & Power
112.40
99.95
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
280.16
254.15
     Salaries, Wages & Bonus
246.87
222.28
     Contributions to EPF & Pension Funds
30.22
29.11
     Workmen and Staff Welfare Expenses
3.07
2.76
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
157.20
138.98
     Sub-contracted / Out sourced services
     Processing Charges
76.33
66.14
     Repairs and Maintenance
4.67
2.53
     Packing Material Consumed
20.37
23.47
     Other Mfg Exp
55.84
46.84
General and Administration Expenses
118.47
98.58
     Rent , Rates & Taxes
32.36
23.65
     Insurance
7.37
5.79
     Printing and stationery
0.84
0.47
     Professional and legal fees
14.02
13.16
     Traveling and conveyance
27.37
20.79
     Other Administration
36.52
34.71
Selling and Distribution Expenses
436.51
302.09
     Advertisement & Sales Promotion
171.10
99.94
     Sales Commissions & Incentives
18.29
12.59
     Freight and Forwarding
203.33
158.46
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
43.80
31.10
Miscellaneous Expenses
18.38
14.30
     Bad debts /advances written off
15.84
10.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
0.17
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.24
3.93
Less: Expenses Capitalised
Total Expenditure
3982.83
2868.57
Operating Profit (Excl OI)
234.66
194.26
Other Income
28.54
8.95
     Interest Received
1.60
0.95
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.03
0.34
     Provision Written Back
1.07
3.62
     Foreign Exchange Gains
3.11
1.47
     Others
22.73
2.58
Operating Profit
263.20
203.21
Interest
57.63
46.76
     InterestonDebenture / Bonds
     Interest on Term Loan
3.11
     Intereston Fixed deposits
     Bank Charges etc
4.52
6.45
     Other Interest
53.12
37.20
PBDT
205.57
156.46
Depreciation
40.10
40.29
Profit Before Taxation & Exceptional Items
165.47
116.17
Exceptional Income / Expenses
Profit Before Tax
165.47
116.17
Provision for Tax
42.96
31.60
     Current Income Tax
42.30
34.50
     Deferred Tax
0.66
-2.90
     Other taxes
0.00
0.00
Profit After Tax
122.51
84.57
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
122.51
84.57
Adjustments to PAT
Profit Balance B/F
609.81
525.24
Appropriations
732.33
609.81
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
6.17
4.26
Adjusted EPS
6.17
4.26

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.