Profit & Loss

ARIES AGRO LTD.

NSE : ARIESBSE : 532935ISIN CODE : INE298I01015Industry : FertilizersHouse : Private
BSE251.65-8.05 (-3.1 %)
PREV CLOSE ( ) 259.70
OPEN PRICE ( ) 261.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12586
TODAY'S LOW / HIGH ( )250.00 263.00
52 WK LOW / HIGH ( )156.85 342.35
NSE251.35-7.95 (-3.07 %)
PREV CLOSE( ) 259.30
OPEN PRICE ( ) 260.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 251.35 (736)
VOLUME 68165
TODAY'S LOW / HIGH( ) 249.20 262.40
52 WK LOW / HIGH ( )157.2 342.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6123.40
5480.88
4745.12
3715.01
3203.09
     Sales
6123.40
5480.88
4745.12
3715.01
3203.09
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4722.36
4323.69
3814.70
2961.45
2653.17
EXPENDITURE :
Increase/Decrease in Stock
314.73
67.06
-123.82
-44.21
-12.96
Raw Material Consumed
1898.70
1972.30
1814.17
1125.05
1004.73
     Opening Raw Materials
390.97
247.72
361.92
393.56
298.88
     Purchases Raw Materials
1543.78
1341.22
903.83
1171.67
516.97
     Closing Raw Materials
642.51
390.97
247.72
440.18
323.27
     Other Direct Purchases / Brought in cost
606.45
774.34
796.14
512.14
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
27.47
24.12
19.50
21.13
25.37
     Electricity & Power
27.47
24.12
19.50
21.13
25.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
488.22
433.18
388.13
378.55
282.52
     Salaries, Wages & Bonus
433.89
386.81
347.08
337.51
243.17
     Contributions to EPF & Pension Funds
44.76
40.80
35.44
33.64
31.57
     Workmen and Staff Welfare Expenses
9.57
5.56
5.62
7.40
7.79
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
504.98
480.97
363.17
332.32
295.03
     Sub-contracted / Out sourced services
     Processing Charges
190.18
161.55
126.94
113.90
99.48
     Repairs and Maintenance
9.48
8.42
5.67
5.23
4.06
     Packing Material Consumed
251.26
262.88
187.95
168.37
155.75
     Other Mfg Exp
54.06
48.12
42.61
44.82
35.75
General and Administration Expenses
397.03
319.51
263.69
297.27
310.54
     Rent , Rates & Taxes
20.29
21.81
16.77
41.28
65.16
     Insurance
24.82
25.14
24.18
24.02
25.77
     Printing and stationery
4.98
4.07
4.94
5.16
6.25
     Professional and legal fees
29.09
31.02
25.64
26.55
22.27
     Traveling and conveyance
258.57
188.25
153.52
163.17
155.26
     Other Administration
59.29
49.23
38.64
37.08
35.84
Selling and Distribution Expenses
568.00
528.93
485.53
416.70
300.11
     Advertisement & Sales Promotion
283.47
234.09
235.83
210.47
132.42
     Sales Commissions & Incentives
     Freight and Forwarding
273.73
286.31
242.51
193.65
159.63
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.80
8.54
7.19
12.58
8.07
Miscellaneous Expenses
45.51
31.09
36.77
36.85
11.94
     Bad debts /advances written off
1.03
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.27
24.96
1.75
     Losson foreign exchange fluctuations
21.33
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45.23
31.09
14.41
11.89
10.19
Less: Expenses Capitalised
Total Expenditure
4244.62
3857.16
3247.14
2563.65
2217.28
Operating Profit (Excl OI)
477.74
466.52
567.56
397.80
435.88
Other Income
88.40
39.11
2.70
72.43
33.16
     Interest Received
1.47
2.63
1.18
1.54
20.38
     Dividend Received
     Profit on sale of Fixed Assets
0.15
0.22
     Profits on sale of Investments
     Provision Written Back
0.22
0.08
     Foreign Exchange Gains
82.66
35.86
70.68
12.57
     Others
4.27
0.26
1.22
0.21
0.20
Operating Profit
566.13
505.63
570.26
470.23
469.04
Interest
234.09
244.99
259.68
255.40
289.48
     InterestonDebenture / Bonds
     Interest on Term Loan
75.13
107.01
143.90
187.08
177.04
     Intereston Fixed deposits
6.67
6.30
5.82
5.59
5.97
     Bank Charges etc
16.94
11.81
17.78
15.25
21.54
     Other Interest
135.35
119.87
92.19
47.49
84.93
PBDT
332.04
260.64
310.58
214.83
179.56
Depreciation
78.39
57.83
64.44
53.64
24.15
Profit Before Taxation & Exceptional Items
253.66
202.81
246.14
161.19
155.41
Exceptional Income / Expenses
Profit Before Tax
253.66
202.81
246.14
161.19
155.41
Provision for Tax
94.36
73.38
74.43
74.77
78.42
     Current Income Tax
54.43
73.20
64.00
64.70
80.90
     Deferred Tax
34.81
4.25
9.78
6.12
-2.85
     Other taxes
5.11
-4.08
0.65
3.95
0.37
Profit After Tax
159.30
129.43
171.72
86.41
76.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.00
16.86
15.60
19.44
Share of Associate
-13.39
-7.75
Other Consolidated Items
Consolidated Net Profit
171.29
132.90
179.57
105.85
76.99
Adjustments to PAT
Profit Balance B/F
1394.88
1269.53
1095.88
1034.02
997.03
Appropriations
1566.18
1402.44
1275.45
1139.87
1074.03
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1.34
     Other Appropriation
10.28
7.55
5.91
36.16
40.00
Equity Dividend %
10.00
8.00
8.00
5.00
18.00
Earnings Per Share
13.17
10.22
13.81
8.14
5.92
Adjusted EPS
13.17
10.22
13.81
8.14
5.92

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.