Profit & Loss

ARIHANT SUPERSTRUCTURES LTD.

NSE : ARIHANTSUPBSE : 506194ISIN CODE : INE643K01018Industry : Construction - Real EstateHouse : Private
BSE328.802.6 (+0.8 %)
PREV CLOSE ( ) 326.20
OPEN PRICE ( ) 339.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2224
TODAY'S LOW / HIGH ( )327.75 339.90
52 WK LOW / HIGH ( )157.75 416.65
NSE329.203.05 (+0.94 %)
PREV CLOSE( ) 326.15
OPEN PRICE ( ) 323.55
BID PRICE (QTY) 329.20 (277)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13780
TODAY'S LOW / HIGH( ) 323.55 338.00
52 WK LOW / HIGH ( )158.55 416
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3894.44
3309.38
2701.27
2331.85
2392.72
     Revenue from property development
3867.15
3296.65
2684.79
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
27.29
12.72
16.47
2331.85
2392.72
Less: Excise Duty
Operating Income (Net)
3894.44
3309.38
2701.27
2331.85
2392.72
EXPENDITURE :
Increase/Decrease in Stock
-355.32
-921.52
312.85
336.98
-519.99
Cost of Construction and Development
2803.31
2889.81
1513.45
1210.86
1964.09
     Opening Raw Materials
43.71
42.55
63.62
62.88
72.03
     Cost of Land & Construction Materials
887.58
534.85
289.65
374.14
910.31
     Closing Stock
56.71
43.71
42.55
63.62
62.88
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
1928.73
2356.12
1202.73
837.45
1044.62
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
193.63
164.10
118.05
115.23
126.08
     Salaries, Wages & Bonus
183.12
153.52
112.73
105.63
118.44
     Contributions to EPF & Pension Funds
1.59
1.66
1.85
7.30
4.72
     Workmen and Staff Welfare Expenses
6.49
7.21
3.47
2.30
2.92
     Other Employees Cost
2.42
1.70
0.00
0.00
0.00
Operating Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
125.82
114.41
60.11
86.70
95.43
     Rent , Rates & Taxes
36.99
45.20
15.80
15.80
21.74
     Insurance
     Printing and stationery
     Professional and legal fees
27.42
31.12
23.38
35.66
36.39
     Other Administration
61.42
38.08
20.93
35.24
37.30
Selling and Distribution Expenses
351.36
349.93
209.56
141.51
164.13
     Advertisement & Sales Promotion
113.21
135.08
63.38
62.95
     Sales Commissions & Incentives
     Freight and Forwarding
10.66
11.21
7.63
8.02
9.65
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
227.49
203.64
138.55
70.54
154.49
Miscellaneous Expenses
0.22
16.03
7.03
10.68
29.25
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.16
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.01
     Other Miscellaneous Expenses
0.22
16.03
6.86
10.68
29.25
Less: Expenses Capitalised
Total Expenditure
3119.01
2612.76
2221.05
1901.96
1858.99
Operating Profit (Excl OI)
775.43
696.62
480.21
429.88
533.74
Other Income
22.87
15.99
21.42
46.67
35.73
     Interest Received
15.30
11.84
18.72
36.70
25.73
     Dividend Received
     Profit on sale of Fixed Assets
0.16
     Profits on sale of Investments
0.01
0.01
     Provision Written Back
     Foreign Exchange Gains
     Others
7.56
3.99
2.70
9.97
10.00
Operating Profit
798.30
712.61
501.63
476.55
569.46
Interest
256.43
210.31
280.96
301.06
323.63
     InterestonDebenture / Bonds
     Interest on Term Loan
250.61
159.13
279.41
297.96
295.57
     Intereston Fixed deposits
     Bank Charges etc
5.82
51.18
1.54
3.11
28.07
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
541.86
502.30
220.68
175.49
245.83
Depreciation
19.54
17.34
20.39
20.38
18.60
Profit Before Taxation & Exceptional Items
522.33
484.96
200.28
155.12
227.23
Exceptional Income / Expenses
Profit Before Tax
522.33
484.96
200.28
155.12
227.23
Provision for Tax
95.57
71.20
42.88
45.28
43.96
     Current Income Tax
126.99
92.48
55.07
45.74
45.15
     Deferred Tax
0.81
-0.54
-0.89
-0.46
-1.19
     Other taxes
-32.23
-20.74
-11.30
0.00
0.00
Profit After Tax
426.75
413.76
157.40
109.84
183.26
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-112.73
-0.35
-45.69
-55.02
-53.46
Share of Associate
Other Consolidated Items
-0.30
-1.17
Consolidated Net Profit
313.73
412.24
111.71
54.82
129.81
Adjustments to PAT
Profit Balance B/F
1320.11
922.90
803.41
748.60
711.64
Appropriations
1633.84
1335.14
915.12
803.42
841.45
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1633.84
1335.14
915.12
803.42
841.45
Equity Dividend %
5.00
5.00
Earnings Per Share
7.62
10.02
2.71
1.33
3.15
Adjusted EPS
7.62
10.02
2.71
1.33
3.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.