Profit & Loss

ARROW GREENTECH LTD.

NSE : ARROWGREENBSE : 516064ISIN CODE : INE570D01018Industry : PackagingHouse : Private
BSE399.45-5.65 (-1.39 %)
PREV CLOSE ( ) 405.10
OPEN PRICE ( ) 399.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3210
TODAY'S LOW / HIGH ( )396.00 406.45
52 WK LOW / HIGH ( )245.65 516.4
NSE400.55-4.95 (-1.22 %)
PREV CLOSE( ) 405.50
OPEN PRICE ( ) 399.40
BID PRICE (QTY) 400.55 (30)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21914
TODAY'S LOW / HIGH( ) 395.00 405.45
52 WK LOW / HIGH ( )246.4 516.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1087.70
336.70
523.96
220.30
342.92
     Sales
1067.40
332.30
493.74
213.35
325.39
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19.50
3.30
29.40
3.29
     Revenue from property development
     Other Operational Income
0.80
1.10
0.83
3.67
17.53
Less: Excise Duty
Net Sales
1087.70
336.70
523.96
220.30
342.92
EXPENDITURE :
Increase/Decrease in Stock
-48.30
-9.30
14.88
-4.94
-8.95
Raw Material Consumed
591.20
202.90
252.49
127.77
266.11
     Opening Raw Materials
39.50
22.70
5.54
12.25
8.27
     Purchases Raw Materials
546.90
80.40
55.44
27.73
40.64
     Closing Raw Materials
75.70
39.50
22.74
5.54
12.25
     Other Direct Purchases / Brought in cost
80.50
139.30
214.26
93.33
229.44
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
54.50
40.60
26.81
21.45
23.06
     Electricity & Power
54.50
40.60
26.81
21.45
23.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
107.60
70.90
62.58
72.36
92.42
     Salaries, Wages & Bonus
101.20
64.50
57.33
67.48
85.23
     Contributions to EPF & Pension Funds
2.80
1.80
1.44
1.78
2.31
     Workmen and Staff Welfare Expenses
2.60
2.20
1.39
1.62
2.73
     Other Employees Cost
1.00
2.40
2.42
1.48
2.14
Other Manufacturing Expenses
37.00
32.70
15.91
11.73
14.30
     Sub-contracted / Out sourced services
     Processing Charges
4.00
4.80
4.28
5.00
5.62
     Repairs and Maintenance
5.90
5.90
3.28
2.01
3.77
     Packing Material Consumed
     Other Mfg Exp
27.10
22.00
8.35
4.73
4.91
General and Administration Expenses
61.80
35.30
28.92
37.48
78.56
     Rent , Rates & Taxes
1.10
0.90
0.43
1.39
8.33
     Insurance
2.90
2.70
3.30
1.14
0.82
     Printing and stationery
0.70
0.60
0.47
0.53
1.17
     Professional and legal fees
33.60
13.60
12.16
14.13
23.75
     Traveling and conveyance
15.20
10.70
4.08
11.08
23.81
     Other Administration
8.30
6.80
8.48
9.22
20.69
Selling and Distribution Expenses
19.60
8.60
14.77
7.14
8.78
     Advertisement & Sales Promotion
0.30
0.20
0.26
1.20
1.49
     Sales Commissions & Incentives
7.10
2.30
3.27
     Freight and Forwarding
12.20
6.10
11.24
5.94
7.29
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.60
26.60
23.64
24.53
17.43
     Bad debts /advances written off
2.10
     Provision for doubtful debts
2.90
6.10
2.76
6.24
2.49
     Losson disposal of fixed assets(net)
0.50
0.06
     Losson foreign exchange fluctuations
4.65
1.99
     Losson sale of non-trade current investments
3.05
3.34
3.83
     Other Miscellaneous Expenses
24.70
18.40
12.68
14.89
9.12
Less: Expenses Capitalised
Total Expenditure
851.00
408.30
440.00
297.52
491.71
Operating Profit (Excl OI)
236.70
-71.60
83.96
-77.21
-148.79
Other Income
23.50
16.90
26.13
17.97
16.17
     Interest Received
3.60
3.90
4.99
1.64
0.93
     Dividend Received
0.10
0.70
2.58
2.78
5.35
     Profit on sale of Fixed Assets
     Profits on sale of Investments
1.50
2.83
     Provision Written Back
8.50
0.30
7.17
     Foreign Exchange Gains
3.20
1.80
3.18
     Others
8.10
8.70
11.39
7.55
9.89
Operating Profit
260.20
-54.70
110.09
-59.24
-132.62
Interest
13.10
8.30
8.17
6.61
0.85
     InterestonDebenture / Bonds
     Interest on Term Loan
5.80
4.80
5.58
3.28
     Intereston Fixed deposits
     Bank Charges etc
3.90
1.80
0.76
0.77
0.85
     Other Interest
3.40
1.70
1.84
2.55
0.00
PBDT
247.10
-63.00
101.92
-65.85
-133.47
Depreciation
66.80
47.00
46.02
35.66
37.01
Profit Before Taxation & Exceptional Items
180.30
-110.00
55.90
-101.51
-170.48
Exceptional Income / Expenses
-3.22
Profit Before Tax
180.30
-110.00
55.90
-104.73
-170.48
Provision for Tax
57.70
-17.40
-12.33
-2.58
-1.82
     Current Income Tax
65.50
7.00
2.72
4.93
11.01
     Deferred Tax
-2.50
-24.40
-15.05
-7.49
-3.82
     Other taxes
-5.30
0.00
0.00
-0.03
-9.01
Profit After Tax
122.60
-92.60
68.23
-102.14
-168.66
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.20
-0.70
-4.13
2.50
1.86
Share of Associate
Other Consolidated Items
Consolidated Net Profit
122.80
-93.30
64.09
-99.65
-166.80
Adjustments to PAT
Profit Balance B/F
489.60
584.80
520.20
628.41
818.88
Appropriations
612.40
491.50
584.29
528.76
652.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.80
1.90
-0.46
8.57
23.67
Equity Dividend %
10.00
5.00
Earnings Per Share
8.14
-6.62
4.55
-7.07
-14.21
Adjusted EPS
8.14
-6.62
4.55
-7.07
-13.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.