Profit & Loss

ARSS INFRASTRUCTURE PROJECTS LTD.

NSE : ARSSINFRABSE : 533163ISIN CODE : INE267I01010Industry : Engineering - ConstructionHouse : Private
BSE22.50-0.15 (-0.66 %)
PREV CLOSE ( ) 22.65
OPEN PRICE ( ) 22.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 22.49 (500)
VOLUME 100
TODAY'S LOW / HIGH ( )22.50 22.50
52 WK LOW / HIGH ( )16.68 26.67
NSE21.20-0.75 (-3.42 %)
PREV CLOSE( ) 21.95
OPEN PRICE ( ) 21.95
BID PRICE (QTY) 21.35 (500)
OFFER PRICE (QTY) 21.95 (373)
VOLUME 1093
TODAY'S LOW / HIGH( ) 21.00 22.00
52 WK LOW / HIGH ( )16.4 25.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
4025.29
2888.19
2484.57
2885.16
4591.03
     Sales
0.81
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4025.29
2888.19
2484.57
2885.16
4590.22
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4025.29
2888.19
2484.57
2885.16
4591.03
EXPENDITURE :
Increase/Decrease in Stock
-9.32
-56.86
466.96
-106.82
-133.30
Raw Material Consumed
612.93
1397.83
1153.54
689.29
1549.50
     Opening Raw Materials
107.44
84.55
152.90
130.17
207.70
     Purchases Raw Materials
597.85
1420.71
1085.19
712.02
1472.00
     Closing Raw Materials
92.36
107.44
84.55
152.90
130.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
2.51
2.12
454.17
583.50
     Electricity & Power
2.00
2.51
2.12
2.58
3.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
451.59
579.69
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
154.91
184.64
104.37
211.70
256.25
     Salaries, Wages & Bonus
150.62
177.75
99.57
197.30
243.10
     Contributions to EPF & Pension Funds
4.02
3.57
2.26
9.36
6.15
     Workmen and Staff Welfare Expenses
0.27
3.31
2.54
5.04
7.01
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3194.56
1602.15
1148.57
1546.87
1510.33
     Sub-contracted / Out sourced services
2936.84
1298.95
680.76
1048.86
829.56
     Processing Charges
18.27
86.26
257.18
191.26
267.77
     Repairs and Maintenance
137.89
119.73
149.18
178.72
281.80
     Packing Material Consumed
     Other Mfg Exp
101.56
97.21
61.45
128.02
131.21
General and Administration Expenses
135.20
174.96
121.94
244.84
180.17
     Rent , Rates & Taxes
57.68
111.08
55.11
152.39
52.60
     Insurance
13.20
15.65
13.50
19.84
29.35
     Printing and stationery
     Professional and legal fees
59.61
28.84
30.94
41.14
44.73
     Traveling and conveyance
3.51
10.93
11.49
20.44
41.44
     Other Administration
1.20
8.45
10.90
11.03
12.05
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.06
806.18
196.74
150.66
560.00
     Bad debts /advances written off
779.34
127.13
64.28
117.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
4.24
15.10
11.11
12.89
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.20
     Other Miscellaneous Expenses
15.06
22.59
54.51
75.27
428.42
Less: Expenses Capitalised
Total Expenditure
4105.33
4111.39
3194.24
3190.72
4506.45
Operating Profit (Excl OI)
-80.04
-1223.20
-709.67
-305.56
84.58
Other Income
175.46
168.12
336.49
658.69
261.65
     Interest Received
14.33
12.25
7.31
13.08
95.55
     Dividend Received
     Profit on sale of Fixed Assets
226.33
418.47
1.80
     Profits on sale of Investments
     Provision Written Back
119.61
113.70
     Foreign Exchange Gains
     Others
161.13
155.87
102.86
107.53
50.59
Operating Profit
95.42
-1055.08
-373.18
353.13
346.23
Interest
11.45
21.06
24.68
46.03
294.40
     InterestonDebenture / Bonds
     Interest on Term Loan
21.16
34.71
274.84
     Intereston Fixed deposits
     Bank Charges etc
6.26
6.77
1.92
1.60
19.05
     Other Interest
5.19
14.29
1.60
9.72
0.51
PBDT
83.97
-1076.14
-397.86
307.10
51.83
Depreciation
8.43
7.42
108.20
208.25
220.20
Profit Before Taxation & Exceptional Items
75.54
-1083.56
-506.05
98.85
-168.37
Exceptional Income / Expenses
Profit Before Tax
80.77
-1079.60
-498.99
98.85
-168.37
Provision for Tax
21.61
24.51
20.54
18.95
-56.20
     Current Income Tax
     Deferred Tax
21.61
24.51
20.54
18.95
-56.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.16
-1104.11
-519.53
79.90
-112.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
10.70
-6.00
Other Consolidated Items
Consolidated Net Profit
59.16
-1104.11
-519.53
90.60
-118.17
Adjustments to PAT
Profit Balance B/F
-3622.93
-2518.83
-1999.30
-2090.42
-1972.80
Appropriations
-3563.78
-3622.93
-2518.83
-1999.82
-2090.97
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.52
-0.55
Equity Dividend %
Earnings Per Share
2.60
-48.56
-22.85
3.98
-5.20
Adjusted EPS
2.60
-48.56
-22.85
3.98
-5.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.