Profit & Loss

ARTEFACT PROJECTS LTD.

NSE : NABSE : 531297ISIN CODE : INE885B01014Industry : Engineering ConsultancyHouse : Private
BSE91.72-1.43 (-1.54 %)
PREV CLOSE ( ) 93.15
OPEN PRICE ( ) 91.23
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17616
TODAY'S LOW / HIGH ( )90.25 93.87
52 WK LOW / HIGH ( ) 45.6111
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
298.06
466.58
380.50
402.65
316.24
     Sales
11.58
     Job Work/ Contract Receipts
     Processing Charges / Service Income
298.06
466.58
380.50
391.07
316.24
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
298.06
466.58
380.50
402.65
316.24
EXPENDITURE :
Increase/Decrease in Stock
11.68
-10.94
-44.98
Raw Material Consumed
4.24
15.46
17.65
10.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
4.24
15.46
17.65
10.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.98
1.88
1.90
1.87
1.72
     Electricity & Power
1.98
1.88
1.90
1.87
1.72
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.87
59.32
60.95
45.90
60.55
     Salaries, Wages & Bonus
48.35
57.96
59.56
44.82
59.00
     Contributions to EPF & Pension Funds
0.80
0.63
0.62
0.52
0.69
     Workmen and Staff Welfare Expenses
0.72
0.73
0.77
0.57
0.85
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
143.91
247.66
180.46
223.50
133.74
     Sub-contracted / Out sourced services
124.08
224.73
158.90
201.38
14.89
     Processing Charges
     Repairs and Maintenance
3.80
4.53
4.61
3.85
2.40
     Packing Material Consumed
     Other Mfg Exp
16.03
18.40
16.95
18.27
116.44
General and Administration Expenses
63.56
82.03
93.81
49.25
53.37
     Rent , Rates & Taxes
11.26
10.44
22.91
24.10
27.53
     Insurance
0.83
0.93
0.94
0.71
0.69
     Printing and stationery
1.52
1.74
1.60
1.32
1.35
     Professional and legal fees
37.95
58.14
57.48
19.11
6.70
     Traveling and conveyance
6.67
5.86
6.74
13.48
     Other Administration
5.33
4.93
4.15
4.00
3.61
Selling and Distribution Expenses
0.27
0.09
0.11
0.14
0.16
     Advertisement & Sales Promotion
0.17
0.09
0.11
0.14
0.16
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.10
0.00
0.00
0.00
0.00
Miscellaneous Expenses
28.55
8.50
8.24
3.21
3.62
     Bad debts /advances written off
     Provision for doubtful debts
23.64
     Losson disposal of fixed assets(net)
1.14
0.23
1.04
0.29
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.78
8.26
7.20
3.21
3.33
Less: Expenses Capitalised
Total Expenditure
304.08
403.99
318.14
334.29
253.14
Operating Profit (Excl OI)
-6.02
62.59
62.36
68.36
63.09
Other Income
16.22
17.02
16.23
4.15
4.30
     Interest Received
7.68
13.63
14.64
2.74
3.76
     Dividend Received
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
1.52
1.52
0.37
     Foreign Exchange Gains
     Others
7.02
1.87
1.58
0.95
0.53
Operating Profit
10.20
79.61
78.58
72.51
67.39
Interest
47.94
40.78
43.49
34.45
29.96
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.01
     Other Interest
47.93
40.78
43.49
34.45
29.96
PBDT
-37.74
38.83
35.09
38.07
37.43
Depreciation
9.17
9.63
9.73
11.36
11.62
Profit Before Taxation & Exceptional Items
-46.91
29.20
25.37
26.71
25.81
Exceptional Income / Expenses
Profit Before Tax
-46.91
29.20
25.37
26.71
25.81
Provision for Tax
4.33
10.21
13.41
8.45
7.48
     Current Income Tax
3.08
7.91
9.29
7.50
5.12
     Deferred Tax
1.07
4.30
5.29
2.04
5.49
     Other taxes
0.18
-1.99
-1.17
-1.09
-3.13
Profit After Tax
-51.24
18.99
11.96
18.26
18.33
Extra items
0.00
0.00
0.00
0.01
0.00
Minority Interest
0.06
0.03
-0.02
-0.03
-0.04
Share of Associate
-0.23
-2.17
-2.73
Other Consolidated Items
17.68
Consolidated Net Profit
-51.18
18.79
9.77
15.50
35.98
Adjustments to PAT
0.78
Profit Balance B/F
169.72
169.18
159.41
148.60
119.07
Appropriations
118.53
187.97
169.18
164.10
155.82
     General Reserves
2.40
     Proposed Equity Dividend
4.14
4.14
4.14
     Corporate dividend tax
0.70
0.70
0.67
     Other Appropriation
-23.02
18.26
-4.85
-0.16
Equity Dividend %
7.50
7.50
7.50
Earnings Per Share
-9.26
3.40
1.77
2.80
6.51
Adjusted EPS
-9.26
3.40
1.77
2.80
6.51

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.