Profit & Loss

ARVIND REMEDIES LTD.

NSE : ARVINDREMBSE : 531823ISIN CODE : INE211C01037Industry : Pharmaceuticals & DrugsHouse : Private
BSE4.700 (0 %)
PREV CLOSE ( ) 4.70
OPEN PRICE ( ) 4.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2850
TODAY'S LOW / HIGH ( )4.70 4.70
52 WK LOW / HIGH ( )4.7 4.7
NSE12.650 (0 %)
PREV CLOSE( ) 12.65
OPEN PRICE ( ) 12.70
BID PRICE (QTY) 12.65 (699)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 195640
TODAY'S LOW / HIGH( ) 12.40 12.95
52 WK LOW / HIGH ( )4.65 4.7
Select year
( in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
Gross Sales
10185.80
7463.20
4871.20
3770.10
     Sales
10171.80
7445.60
4864.70
3768.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7.80
7.80
5.60
     Revenue from property development
     Other Operational Income
6.20
9.70
0.90
1.20
Less: Excise Duty
559.00
402.00
193.90
144.60
Net Sales
9626.80
7061.20
4677.30
3625.50
EXPENDITURE :
Increase/Decrease in Stock
-79.40
-42.80
-66.00
-58.90
Raw Material Consumed
6729.30
4938.00
3525.90
2938.10
     Opening Raw Materials
833.30
523.60
277.50
222.10
     Purchases Raw Materials
7368.40
4996.60
3602.20
2990.50
     Closing Raw Materials
1492.50
833.30
523.60
277.50
     Other Direct Purchases / Brought in cost
20.10
251.00
169.70
3.10
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
46.80
39.60
16.70
5.70
     Electricity & Power
46.80
39.60
16.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
5.70
Employee Cost
203.10
156.50
106.10
66.50
     Salaries, Wages & Bonus
182.80
138.90
95.40
58.00
     Contributions to EPF & Pension Funds
11.50
9.20
6.50
4.50
     Workmen and Staff Welfare Expenses
6.30
5.20
2.60
1.90
     Other Employees Cost
2.60
3.10
1.70
2.20
Other Manufacturing Expenses
711.90
404.50
258.40
180.00
     Sub-contracted / Out sourced services
     Processing Charges
1.10
     Repairs and Maintenance
14.20
8.30
8.40
4.40
     Packing Material Consumed
570.50
378.60
236.20
171.60
     Other Mfg Exp
126.00
17.60
13.80
4.00
General and Administration Expenses
79.90
67.20
47.30
31.00
     Rent , Rates & Taxes
7.80
4.70
4.20
2.60
     Insurance
2.40
2.10
1.50
1.20
     Printing and stationery
     Professional and legal fees
2.60
3.80
4.30
2.40
     Traveling and conveyance
27.00
26.00
19.90
13.70
     Other Administration
67.10
56.60
37.30
24.90
Selling and Distribution Expenses
65.50
45.40
27.30
19.10
     Advertisement & Sales Promotion
15.60
15.70
10.00
7.30
     Sales Commissions & Incentives
     Freight and Forwarding
33.30
22.20
14.10
8.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.50
7.50
3.20
2.90
Miscellaneous Expenses
56.30
47.90
36.70
31.50
     Bad debts /advances written off
0.10
0.80
0.10
     Provision for doubtful debts
0.10
0.00
0.00
0.10
     Losson disposal of fixed assets(net)
0.10
0.10
0.30
     Losson foreign exchange fluctuations
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
55.80
46.90
36.50
31.10
Less: Expenses Capitalised
Total Expenditure
7813.20
5656.20
3952.40
3213.10
Operating Profit (Excl OI)
1813.60
1405.00
724.90
412.50
Other Income
5.40
7.80
5.80
3.40
     Interest Received
3.40
3.80
2.90
2.30
     Dividend Received
     Profit on sale of Fixed Assets
0.70
0.40
     Profits on sale of Investments
     Provision Written Back
1.10
2.10
2.20
0.60
     Foreign Exchange Gains
1.50
0.20
0.50
     Others
0.20
0.40
0.00
0.00
Operating Profit
1819.00
1412.70
730.70
415.90
Interest
785.10
603.00
289.60
163.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
44.80
38.90
     Other Interest
740.30
564.10
289.60
163.90
PBDT
1033.90
809.70
441.00
252.00
Depreciation
143.40
129.80
38.40
24.30
Profit Before Taxation & Exceptional Items
890.50
680.00
402.60
227.70
Exceptional Income / Expenses
Profit Before Tax
890.50
680.00
402.60
227.70
Provision for Tax
286.90
230.40
185.70
58.70
     Current Income Tax
220.00
137.00
81.80
46.00
     Deferred Tax
93.50
92.60
105.30
12.80
     Other taxes
160.30
185.90
209.10
25.50
Profit After Tax
603.60
449.60
217.00
169.00
Extra items
Minority Interest
-18.70
-15.70
-8.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
584.90
433.90
208.70
169.00
Adjustments to PAT
-2.60
Profit Balance B/F
766.90
515.00
381.40
254.70
Appropriations
1351.80
948.90
587.50
423.70
     General Reserves
100.00
126.00
19.40
16.90
     Proposed Equity Dividend
54.50
48.20
33.80
21.90
     Corporate dividend tax
10.90
7.80
5.50
3.50
     Other Appropriation
7.30
13.80
Equity Dividend %
8.00
10.00
7.00
7.00
Earnings Per Share
9.00
9.00
0.00
0.00
Adjusted EPS
9.00
9.00
4.00
4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)