Profit & Loss

ARVIND SMARTSPACES LTD.

NSE : ARVSMARTBSE : 539301ISIN CODE : INE034S01021Industry : Construction - Real EstateHouse : Lalbhai
BSE697.10-0.9 (-0.13 %)
PREV CLOSE ( ) 698.00
OPEN PRICE ( ) 692.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 50155
TODAY'S LOW / HIGH ( )692.70 727.00
52 WK LOW / HIGH ( )250.95 716.95
NSE697.801.25 (+0.18 %)
PREV CLOSE( ) 696.55
OPEN PRICE ( ) 689.95
BID PRICE (QTY) 697.80 (176)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 480958
TODAY'S LOW / HIGH( ) 686.35 727.95
52 WK LOW / HIGH ( )251.5 718.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
2559.17
2568.44
1492.58
2994.92
2620.85
     Revenue from property development
2457.61
2443.38
1426.67
2979.83
2601.44
     Sale of Development Rights
12.76
     Development Charges
     Income From Investment in Properties
     Other Operational Income
101.55
125.06
65.91
15.09
6.65
Less: Excise Duty
Operating Income (Net)
2559.17
2568.44
1492.58
2994.92
2620.85
EXPENDITURE :
Increase/Decrease in Stock
-1896.26
-713.21
-415.90
-371.66
57.80
Cost of Construction and Development
2094.62
880.00
501.00
899.52
348.04
     Opening Raw Materials
48.79
26.46
38.18
46.65
35.50
     Cost of Land & Construction Materials
181.36
245.31
82.23
188.49
201.55
     Closing Stock
60.00
48.79
26.46
38.18
46.65
     Cost of Constructed property Sold
     Development Rights
1924.46
657.02
407.05
702.58
157.64
     Other Construction Expenses
3848.93
1314.05
814.09
1405.15
315.28
Power & Fuel Cost
21.98
13.36
10.47
8.84
9.24
     Electricity & Power
21.98
13.36
10.47
8.84
9.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
368.19
272.37
205.72
217.52
213.59
     Salaries, Wages & Bonus
329.57
254.54
192.21
202.42
196.16
     Contributions to EPF & Pension Funds
13.77
10.03
8.41
8.70
7.23
     Workmen and Staff Welfare Expenses
8.70
4.43
2.35
3.69
6.82
     Other Employees Cost
16.16
3.38
2.76
2.71
3.38
Operating Expenses
1062.63
1089.23
468.79
915.65
893.45
     Sub-contracted / Out sourced services
     Processing Charges
1058.59
1086.45
466.11
910.36
891.43
     Repairs and Maintenance
4.03
2.78
2.67
5.28
2.02
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
197.02
390.31
209.85
298.62
290.18
     Rent , Rates & Taxes
29.88
88.71
29.97
87.31
36.95
     Insurance
7.43
5.71
4.57
4.29
4.54
     Printing and stationery
11.08
7.99
5.43
1.50
1.26
     Professional and legal fees
128.02
102.93
90.35
115.14
63.66
     Other Administration
20.61
184.97
79.53
90.39
183.77
Selling and Distribution Expenses
118.57
89.75
75.37
75.98
98.13
     Advertisement & Sales Promotion
74.23
56.94
24.54
67.40
85.74
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
44.35
32.81
50.83
8.58
12.39
Miscellaneous Expenses
103.09
55.59
31.14
62.63
30.65
     Bad debts /advances written off
5.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.75
1.81
0.98
0.56
0.74
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
101.34
53.78
30.16
57.08
29.90
Less: Expenses Capitalised
Total Expenditure
2069.83
2077.41
1086.44
2107.10
1941.07
Operating Profit (Excl OI)
489.34
491.04
406.14
887.82
679.78
Other Income
73.34
75.78
18.88
22.14
22.63
     Interest Received
53.83
59.43
17.72
11.07
11.06
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
19.51
16.35
1.16
11.07
11.57
Operating Profit
562.68
566.82
425.02
909.96
702.41
Interest
139.95
168.34
268.70
243.38
212.64
     InterestonDebenture / Bonds
     Interest on Term Loan
0.03
73.49
186.20
171.40
65.65
     Intereston Fixed deposits
1.16
1.75
     Bank Charges etc
16.04
26.74
7.08
1.29
2.88
     Other Interest
123.88
68.11
75.42
69.52
142.36
PBDT
422.73
398.48
156.32
666.58
489.77
Depreciation
27.09
15.08
11.32
11.09
11.52
Profit Before Taxation & Exceptional Items
395.64
383.40
145.00
655.50
478.25
Exceptional Income / Expenses
Profit Before Tax
395.77
376.20
145.00
655.50
478.25
Provision for Tax
117.50
128.49
54.72
242.49
166.11
     Current Income Tax
180.27
260.72
62.83
40.37
95.19
     Deferred Tax
-52.37
-133.01
-8.11
202.12
70.92
     Other taxes
-10.41
0.77
0.00
0.00
0.00
Profit After Tax
278.27
247.71
90.28
413.01
312.14
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-22.20
2.87
-2.83
-18.31
-5.09
Share of Associate
0.02
-1.60
-0.35
Other Consolidated Items
Consolidated Net Profit
256.08
250.58
87.47
393.10
306.70
Adjustments to PAT
Profit Balance B/F
1126.50
875.91
788.44
459.35
932.20
Appropriations
1382.57
1126.50
875.91
852.45
1238.90
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1382.57
1126.50
875.91
852.45
1238.90
Equity Dividend %
33.00
15.00
Earnings Per Share
5.65
5.90
2.46
11.06
8.70
Adjusted EPS
5.65
5.90
2.46
11.06
8.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.