Profit & Loss

ASHIANA HOUSING LTD.

NSE : ASHIANABSE : 523716ISIN CODE : INE365D01021Industry : Construction - Real EstateHouse : Private
BSE126.80-1.85 (-1.44 %)
PREV CLOSE ( ) 128.65
OPEN PRICE ( ) 127.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7108
TODAY'S LOW / HIGH ( )124.05 128.50
52 WK LOW / HIGH ( )109 209.95
NSE126.80-2.95 (-2.27 %)
PREV CLOSE( ) 129.75
OPEN PRICE ( ) 130.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 126.80 (97)
VOLUME 57068
TODAY'S LOW / HIGH( ) 123.90 130.40
52 WK LOW / HIGH ( )108.85 209.9
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
2419.80
3035.90
3375.30
3213.20
3822.50
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
2419.80
3035.90
3375.30
3213.20
3822.50
Less: Excise Duty
Operating Income (Net)
2419.80
3035.90
3375.30
3213.20
3822.50
EXPENDITURE :
Increase/Decrease in Stock
-979.80
72.80
121.40
17.60
-657.60
Cost of Construction and Development
1676.50
1090.50
1099.90
808.50
1512.20
     Opening Raw Materials
112.90
76.90
81.30
139.00
175.60
     Cost of Land & Construction Materials
1050.50
718.10
517.40
523.30
1230.60
     Closing Stock
130.60
112.90
76.90
81.30
139.00
     Cost of Constructed property Sold
643.70
408.40
578.10
227.50
245.00
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
35.50
58.50
54.60
62.50
67.80
     Electricity & Power
35.50
58.50
54.60
62.50
67.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
444.50
469.50
446.50
464.40
543.20
     Salaries, Wages & Bonus
396.70
427.00
405.80
428.10
502.80
     Contributions to EPF & Pension Funds
9.90
11.30
11.50
11.20
8.30
     Workmen and Staff Welfare Expenses
37.90
31.20
29.20
25.10
32.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
763.90
827.50
716.00
814.40
929.70
     Sub-contracted / Out sourced services
     Processing Charges
144.20
151.10
129.70
106.10
87.30
     Repairs and Maintenance
116.90
114.20
108.00
85.40
66.20
     Packing Material Consumed
     Other Manufacturing expenses
502.80
562.20
478.30
622.90
776.20
General and Administration Expenses
163.00
210.20
211.80
171.20
225.40
     Rent , Rates & Taxes
51.00
77.20
84.20
40.40
94.00
     Insurance
4.80
3.30
2.60
2.70
4.20
     Printing and stationery
     Professional and legal fees
70.41
70.12
40.47
44.80
46.63
     Other Administration
36.79
59.58
84.53
83.30
80.57
Selling and Distribution Expenses
174.00
282.80
255.90
207.20
159.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
174.00
282.80
255.90
207.20
159.10
Miscellaneous Expenses
87.80
119.90
109.80
104.00
93.40
     Bad debts /advances written off
4.00
5.30
9.50
1.20
7.30
     Provision for doubtful debts
1.80
2.90
0.10
7.20
2.80
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
82.00
111.40
100.20
95.60
83.30
Less: Expenses Capitalised
Total Expenditure
2365.40
3131.70
3015.90
2649.80
2873.20
Operating Profit (Excl OI)
54.40
-95.80
359.40
563.40
949.30
Other Income
173.30
137.60
130.90
136.10
147.80
     Interest Received
42.10
47.30
52.20
49.00
56.30
     Dividend Received
0.10
0.10
     Profit on sale of Fixed Assets
69.90
1.00
17.70
1.70
     Profits on sale of Investments
6.60
20.80
9.90
23.00
49.90
     Provision Written Back
5.90
10.20
6.80
1.90
0.40
     Foreign Exchange Gains
     Others
48.80
59.30
60.90
44.50
39.40
Operating Profit
227.70
41.80
490.30
699.50
1097.10
Interest
135.90
170.30
169.40
138.90
103.50
     InterestonDebenture / Bonds
78.00
138.10
126.90
49.00
45.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
14.40
15.90
4.10
8.80
5.00
     Other Interest
43.50
16.30
38.40
81.10
53.50
PBDT
91.80
-128.50
320.90
560.60
993.60
Depreciation
88.80
91.50
81.40
73.20
78.80
Profit Before Taxation & Exceptional Items
3.00
-220.00
239.50
487.40
914.80
Exceptional Income / Expenses
-173.90
Profit Before Tax
3.00
-393.90
239.50
487.40
914.80
Provision for Tax
-14.20
-91.50
101.70
105.10
244.70
     Current Income Tax
93.50
121.10
245.90
     Deferred Tax
-15.60
-131.10
7.90
-16.10
-0.30
     Other taxes
-14.20
-91.50
16.10
-32.10
-1.50
Profit After Tax
17.20
-302.40
137.80
382.30
670.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17.20
-302.40
137.80
382.30
670.10
Adjustments to PAT
Profit Balance B/F
260.50
292.20
329.20
329.80
195.90
Appropriations
277.70
-10.20
467.00
712.10
866.00
     General Reserve
-150.00
250.00
400.00
500.00
     Proposed Equity Dividend
25.60
     Corporate dividend tax
5.20
     Other Appropriation
277.70
139.80
217.00
281.30
366.00
Equity Dividend %
20.00
15.00
12.50
12.50
12.50
Earnings Per Share
0.17
-2.95
1.35
3.74
6.55
Adjusted EPS
0.17
-2.95
1.35
3.74
6.55

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)