Profit & Loss

ASHIANA HOUSING LTD.

NSE : ASHIANABSE : 523716ISIN CODE : INE365D01021Industry : Construction - Real EstateHouse : Private
BSE369.954.35 (+1.19 %)
PREV CLOSE ( ) 365.60
OPEN PRICE ( ) 361.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7515
TODAY'S LOW / HIGH ( )347.95 379.55
52 WK LOW / HIGH ( )163.05 396.4
NSE369.452.95 (+0.8 %)
PREV CLOSE( ) 366.50
OPEN PRICE ( ) 362.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 369.45 (74)
VOLUME 352872
TODAY'S LOW / HIGH( ) 340.35 380.00
52 WK LOW / HIGH ( )165 398.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
4073.65
2217.40
2419.80
3035.90
3375.30
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
4073.65
2217.40
2419.80
3035.90
3375.30
Less: Excise Duty
Operating Income (Net)
4073.65
2217.40
2419.80
3035.90
3375.30
EXPENDITURE :
Increase/Decrease in Stock
-2793.65
-4917.71
-979.80
72.80
121.40
Cost of Construction and Development
3286.28
4926.13
1676.50
1090.50
1099.90
     Opening Raw Materials
274.29
130.60
112.90
76.90
81.30
     Cost of Land & Construction Materials
2196.88
1819.60
1050.50
718.10
517.40
     Closing Stock
302.41
274.29
130.60
112.90
76.90
     Cost of Constructed property Sold
1117.52
3250.22
643.70
408.40
578.10
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
69.64
48.32
35.50
58.50
54.60
     Electricity & Power
69.64
48.32
35.50
58.50
54.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
703.70
542.92
444.50
469.50
446.50
     Salaries, Wages & Bonus
638.32
493.72
396.70
427.00
405.80
     Contributions to EPF & Pension Funds
14.96
10.85
9.90
11.30
11.50
     Workmen and Staff Welfare Expenses
50.41
38.35
37.90
31.20
29.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1643.66
1063.93
763.90
827.50
716.00
     Sub-contracted / Out sourced services
     Processing Charges
184.03
165.57
144.10
151.10
129.70
     Repairs and Maintenance
176.04
133.30
117.00
114.20
108.00
     Packing Material Consumed
     Other Manufacturing expenses
1283.59
765.06
502.80
562.20
478.30
General and Administration Expenses
368.30
250.27
164.60
210.20
211.80
     Rent , Rates & Taxes
72.65
35.65
36.50
77.20
84.20
     Insurance
7.42
4.53
4.80
3.30
2.60
     Printing and stationery
7.84
6.71
5.10
     Professional and legal fees
139.84
117.49
76.10
70.12
40.47
     Other Administration
140.55
85.89
42.10
59.58
84.53
Selling and Distribution Expenses
178.85
175.45
177.10
282.80
255.90
     Advertisement & Sales Promotion
3.05
2.70
3.10
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
175.80
172.75
174.00
282.80
255.90
Miscellaneous Expenses
91.50
108.47
83.00
119.90
109.80
     Bad debts /advances written off
2.27
5.33
4.00
5.30
9.50
     Provision for doubtful debts
6.49
22.89
1.80
2.90
0.10
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
82.74
80.26
77.20
111.40
100.20
Less: Expenses Capitalised
Total Expenditure
3548.28
2197.77
2365.30
3131.70
3015.90
Operating Profit (Excl OI)
525.37
19.63
54.50
-95.80
359.40
Other Income
178.21
130.52
173.30
137.60
130.90
     Interest Received
48.54
45.89
42.10
47.30
52.20
     Dividend Received
0.10
     Profit on sale of Fixed Assets
0.03
-0.80
69.90
1.00
     Profits on sale of Investments
10.05
4.44
6.60
20.80
9.90
     Provision Written Back
4.44
8.89
5.90
10.20
6.80
     Foreign Exchange Gains
     Others
115.16
72.10
48.80
59.30
60.90
Operating Profit
703.59
150.14
227.80
41.80
490.30
Interest
276.21
170.13
135.90
170.30
169.40
     InterestonDebenture / Bonds
211.16
96.06
78.00
138.10
126.90
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.42
13.97
14.40
15.90
4.10
     Other Interest
58.63
60.10
43.50
16.30
38.40
PBDT
427.38
-19.99
91.90
-128.50
320.90
Depreciation
84.15
83.76
88.90
91.50
81.40
Profit Before Taxation & Exceptional Items
343.23
-103.75
3.00
-220.00
239.50
Exceptional Income / Expenses
-42.59
-173.90
Profit Before Tax
343.23
-146.33
3.00
-393.90
239.50
Provision for Tax
64.45
-75.91
-14.20
-91.50
101.70
     Current Income Tax
68.40
1.40
93.50
     Deferred Tax
-3.95
-75.91
-15.60
-131.10
7.90
     Other taxes
0.00
0.00
0.00
39.60
0.30
Profit After Tax
278.78
-70.43
17.20
-302.40
137.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
Share of Associate
Other Consolidated Items
-0.10
-0.15
Consolidated Net Profit
278.68
-70.54
17.20
-302.40
137.80
Adjustments to PAT
Profit Balance B/F
89.56
252.11
260.50
292.20
329.20
Appropriations
368.23
181.58
277.70
-10.20
467.00
     General Reserve
-150.00
250.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
368.23
181.58
277.70
139.80
217.00
Equity Dividend %
25.00
45.00
20.00
15.00
12.50
Earnings Per Share
2.72
-0.69
0.17
-2.95
1.35
Adjusted EPS
2.72
-0.69
0.17
-2.95
1.35

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.