Profit & Loss

AEONX DIGITAL TECHNOLOGY LTD.

NSE : NABSE : 524594ISIN CODE : INE994D01010Industry : TradingHouse : Ashok
BSE117.75-5.25 (-4.27 %)
PREV CLOSE ( ) 123.00
OPEN PRICE ( ) 124.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11723
TODAY'S LOW / HIGH ( )116.85 124.95
52 WK LOW / HIGH ( ) 88.05216.4
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
277.19
171.79
200.18
1125.08
1715.59
     Sales
172.92
110.84
175.78
1125.08
1715.59
     Job Work/ Contract Receipts
     Processing Charges / Service Income
104.27
60.95
24.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
277.19
171.79
200.18
1125.08
1715.59
EXPENDITURE :
Increase/Decrease in Stock
4.65
-2.05
0.83
48.04
31.16
Raw Material Consumed
161.43
109.04
150.68
943.70
1384.73
     Opening Raw Materials
1.74
0.98
0.17
136.14
137.65
     Purchases Raw Materials
6.40
5.77
2.38
582.48
1313.38
     Closing Raw Materials
5.95
1.74
0.98
0.17
136.14
     Other Direct Purchases / Brought in cost
159.24
104.03
149.11
225.26
69.83
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.56
1.33
1.53
50.02
103.22
     Electricity & Power
1.56
1.33
1.53
50.02
103.22
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.11
38.87
22.50
49.80
65.85
     Salaries, Wages & Bonus
62.20
36.43
20.58
46.55
60.80
     Contributions to EPF & Pension Funds
2.47
1.12
1.66
2.00
2.92
     Workmen and Staff Welfare Expenses
2.45
1.32
0.27
1.25
2.13
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5.78
4.71
7.49
28.31
47.07
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.93
4.35
8.41
     Packing Material Consumed
1.94
1.80
4.04
14.93
22.69
     Other Mfg Exp
3.84
2.91
2.52
9.03
15.97
General and Administration Expenses
18.56
13.86
10.64
33.65
16.57
     Rent , Rates & Taxes
1.96
2.62
3.62
16.74
3.01
     Insurance
0.15
0.18
0.07
3.85
3.19
     Printing and stationery
     Professional and legal fees
11.55
7.04
4.37
7.87
4.14
     Traveling and conveyance
3.45
2.40
0.79
2.93
4.63
     Other Administration
1.45
1.62
1.79
2.26
1.61
Selling and Distribution Expenses
11.58
7.67
14.21
58.80
53.96
     Advertisement & Sales Promotion
4.75
0.53
0.21
0.49
0.68
     Sales Commissions & Incentives
2.95
0.49
     Freight and Forwarding
2.21
2.59
2.06
42.88
26.55
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
4.62
4.55
8.99
15.43
26.25
Miscellaneous Expenses
11.94
18.70
11.85
49.43
30.57
     Bad debts /advances written off
0.02
     Provision for doubtful debts
0.83
12.55
5.17
26.32
10.65
     Losson disposal of fixed assets(net)
0.04
0.41
     Losson foreign exchange fluctuations
7.79
4.29
4.88
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.32
1.87
1.81
23.05
19.51
Less: Expenses Capitalised
Total Expenditure
282.61
192.14
219.73
1261.75
1733.13
Operating Profit (Excl OI)
-5.42
-20.35
-19.55
-136.67
-17.54
Other Income
43.88
33.96
69.77
65.54
16.60
     Interest Received
21.11
20.58
20.19
9.55
7.26
     Dividend Received
     Profit on sale of Fixed Assets
0.01
36.71
     Profits on sale of Investments
2.24
1.51
0.32
     Provision Written Back
18.15
10.54
48.59
0.30
     Foreign Exchange Gains
2.02
0.88
0.04
11.80
3.24
     Others
0.36
0.45
0.64
7.48
5.80
Operating Profit
38.46
13.61
50.22
-71.13
-0.94
Interest
1.63
3.13
3.15
9.05
14.78
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.54
0.27
0.09
2.63
3.42
     Other Interest
1.08
2.86
3.06
6.42
11.37
PBDT
36.84
10.48
47.08
-80.18
-15.72
Depreciation
8.42
6.32
5.76
6.48
11.84
Profit Before Taxation & Exceptional Items
28.42
4.17
41.32
-86.66
-27.56
Exceptional Income / Expenses
Profit Before Tax
28.42
4.17
41.32
-86.66
-27.56
Provision for Tax
5.87
-6.82
7.16
-15.45
1.33
     Current Income Tax
5.62
3.00
9.12
-0.03
     Deferred Tax
0.24
-3.06
-1.95
-13.27
-7.91
     Other taxes
0.01
-6.76
0.00
-2.18
9.26
Profit After Tax
22.54
10.98
34.16
-71.22
-28.89
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
22.54
10.98
34.16
-71.22
-28.89
Adjustments to PAT
0.01
0.35
Profit Balance B/F
178.82
170.10
140.83
218.86
252.93
Appropriations
201.37
181.08
174.99
147.65
224.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.56
2.26
4.89
9.34
5.54
Equity Dividend %
10.00
5.00
5.00
5.00
10.00
Earnings Per Share
4.90
2.39
7.42
-15.48
-6.28
Adjusted EPS
4.90
2.39
7.42
-15.48
-6.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.