Profit & Loss

ASIAN GRANITO INDIA LTD.

NSE : ASIANTILESBSE : 532888ISIN CODE : INE022I01019Industry : Ceramics/Marble/Granite/SanitarywareHouse : Private
BSE60.66-0.55 (-0.9 %)
PREV CLOSE ( ) 61.21
OPEN PRICE ( ) 60.13
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 74752
TODAY'S LOW / HIGH ( )59.73 61.44
52 WK LOW / HIGH ( )44.21 86.04
NSE60.65-0.55 (-0.9 %)
PREV CLOSE( ) 61.20
OPEN PRICE ( ) 60.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 361637
TODAY'S LOW / HIGH( ) 59.75 61.40
52 WK LOW / HIGH ( )44.2 86.1
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
15718.65
15671.57
12966.11
12286.05
11905.39
     Sales
15610.72
15635.59
12904.35
12156.46
11828.87
     Job Work/ Contract Receipts
49.80
2.68
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
58.14
35.98
61.76
129.60
73.84
Less: Excise Duty
Net Sales
15627.20
15638.23
12922.99
12245.35
11866.62
EXPENDITURE :
Increase/Decrease in Stock
435.67
6.64
-168.43
-21.83
-244.31
Raw Material Consumed
10100.71
9768.48
8399.73
7149.92
6655.82
     Opening Raw Materials
624.42
562.48
499.25
561.04
515.18
     Purchases Raw Materials
2333.55
2603.03
2019.65
2782.19
3074.32
     Closing Raw Materials
427.76
624.42
562.48
499.25
561.04
     Other Direct Purchases / Brought in cost
7570.50
7227.39
6443.31
4305.94
3627.36
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2105.45
1775.98
1063.55
1300.77
1666.81
     Electricity & Power
397.54
445.62
362.30
470.04
715.51
     Oil, Fuel & Natural gas
1707.91
1330.36
701.26
830.73
951.30
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1198.12
1115.92
912.82
1084.94
1098.84
     Salaries, Wages & Bonus
1129.11
1062.53
866.74
1030.47
1045.20
     Contributions to EPF & Pension Funds
48.08
48.15
41.78
47.74
46.49
     Workmen and Staff Welfare Expenses
20.93
5.24
4.30
6.73
7.14
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
890.19
639.61
510.76
642.02
758.48
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
69.34
29.15
27.09
16.13
15.55
     Packing Material Consumed
227.39
254.81
189.06
221.16
230.94
     Other Mfg Exp
593.46
355.65
294.61
404.73
512.00
General and Administration Expenses
277.33
226.62
170.04
245.72
267.97
     Rent , Rates & Taxes
30.73
43.64
60.27
57.52
67.10
     Insurance
     Printing and stationery
1.51
1.78
1.36
2.51
2.79
     Professional and legal fees
65.84
57.62
24.45
25.36
33.80
     Traveling and conveyance
159.30
106.99
68.92
130.96
133.41
     Other Administration
19.95
16.59
15.03
29.37
30.88
Selling and Distribution Expenses
943.08
839.68
632.29
665.53
735.55
     Advertisement & Sales Promotion
229.22
76.02
66.60
157.98
209.15
     Sales Commissions & Incentives
     Freight and Forwarding
486.92
542.47
436.32
330.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
226.94
221.19
129.37
176.84
526.40
Miscellaneous Expenses
404.00
67.95
52.15
59.03
90.79
     Bad debts /advances written off
296.98
     Provision for doubtful debts
19.80
17.27
15.99
17.51
     Losson disposal of fixed assets(net)
1.62
4.56
0.45
12.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.29
     Other Miscellaneous Expenses
85.61
50.38
31.61
41.06
78.49
Less: Expenses Capitalised
Total Expenditure
16354.55
14440.87
11572.90
11126.09
11029.94
Operating Profit (Excl OI)
-727.35
1197.36
1350.09
1119.26
836.68
Other Income
213.89
492.61
44.66
135.11
91.06
     Interest Received
146.79
25.20
27.60
35.37
41.73
     Dividend Received
     Profit on sale of Fixed Assets
4.43
     Profits on sale of Investments
380.09
0.62
     Provision Written Back
3.43
     Foreign Exchange Gains
46.27
44.61
9.43
54.29
28.67
     Others
20.83
38.28
7.63
42.03
20.04
Operating Profit
-513.46
1689.97
1394.76
1254.37
927.73
Interest
269.53
255.75
349.36
400.08
368.81
     InterestonDebenture / Bonds
     Interest on Term Loan
54.70
62.94
43.83
47.80
54.33
     Intereston Fixed deposits
     Bank Charges etc
43.57
35.39
30.70
37.50
39.08
     Other Interest
171.27
157.42
274.83
314.77
275.40
PBDT
-783.00
1434.23
1045.40
854.30
558.92
Depreciation
341.37
300.71
293.48
307.79
273.16
Profit Before Taxation & Exceptional Items
-1124.37
1133.52
751.91
546.51
285.76
Exceptional Income / Expenses
Profit Before Tax
-1124.37
1138.55
771.30
571.83
285.76
Provision for Tax
-255.31
217.66
195.21
111.37
98.40
     Current Income Tax
6.43
190.69
156.91
125.01
69.10
     Deferred Tax
-266.07
26.98
38.95
-35.87
40.47
     Other taxes
4.34
0.00
-0.66
22.23
-11.17
Profit After Tax
-869.06
920.89
576.09
460.46
187.37
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
142.11
-1.43
-6.09
-38.66
-21.87
Share of Associate
43.20
Other Consolidated Items
Consolidated Net Profit
-726.95
919.46
570.01
421.80
208.70
Adjustments to PAT
Profit Balance B/F
4741.24
4017.54
3466.89
3015.85
2856.14
Appropriations
4014.30
4937.00
4036.89
3437.65
3064.85
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
90.49
195.76
19.35
-29.24
49.00
Equity Dividend %
7.00
5.00
7.00
6.00
Earnings Per Share
-5.74
16.20
16.74
14.02
6.94
Adjusted EPS
-5.74
12.11
10.57
8.86
4.38

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.