Profit & Loss

ASIAN HOTELS (NORTH) LTD.

NSE : ASIANHOTNRBSE : 500023ISIN CODE : INE363A01022Industry : Hotel, Resort & RestaurantsHouse : MNC
BSE134.506.4 (+5 %)
PREV CLOSE ( ) 128.10
OPEN PRICE ( ) 132.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6455
TODAY'S LOW / HIGH ( )132.85 134.50
52 WK LOW / HIGH ( )93.95 241.2
NSE132.005.1 (+4.02 %)
PREV CLOSE( ) 126.90
OPEN PRICE ( ) 127.20
BID PRICE (QTY) 132.00 (30)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 31108
TODAY'S LOW / HIGH( ) 127.20 133.20
52 WK LOW / HIGH ( )93.4 238.95
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
1305.25
725.83
2523.94
2735.23
2744.40
     Rooms / Restaurant / Banquets
406.25
243.58
916.59
987.00
1018.29
     Communication Services
0.32
0.26
1.25
1.63
2.22
     Food & Beverages
718.79
347.85
1188.35
1316.29
1308.46
     Other Operational Income
179.90
134.14
417.75
430.31
415.43
Less: Excise Duty
0.96
Operating Income (Net)
1305.25
725.83
2523.94
2735.23
2743.44
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
215.87
113.55
367.22
386.68
363.22
     Opening Raw Materials
23.78
46.69
65.50
73.96
68.07
     Purchases Raw Materials
211.99
90.64
348.42
378.22
369.11
     Closing Raw Materials
19.89
23.78
46.69
65.50
73.96
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
162.74
114.53
157.16
146.09
165.84
     Electricity & Power
162.74
114.53
157.16
146.09
165.84
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
407.56
361.08
691.82
655.36
641.90
     Salaries, Wages & Bonus
302.41
272.56
466.09
448.53
466.53
     Contributions to EPF & Pension Funds
16.98
16.55
25.34
21.31
22.49
     Workmen and Staff Welfare Expenses
32.70
37.05
57.17
54.60
45.23
     Other Employees Cost
55.47
34.92
143.22
130.92
107.65
Other Operating & Servicing Cost
126.44
124.56
207.57
214.84
217.76
     Linen & Room Supplies
58.27
71.51
100.10
104.09
107.30
     Catering Supplies
     Repairs and Maintenance
64.12
51.26
86.43
92.47
91.49
     Laundry & Washing Expenses
     Music,Banquets and Restaurants
     Other Operating Expenses
4.05
1.79
21.04
18.28
18.98
Selling and Administration Expenses
285.84
171.29
480.76
464.54
480.24
     Rent , Rates & Taxes
39.37
30.01
128.72
100.48
85.03
     Insurance
11.39
9.60
12.71
7.07
9.00
     Printing and stationery
5.65
3.72
9.04
10.00
9.89
     Professional and legal fees
78.37
37.92
31.55
29.64
49.59
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
49.54
27.51
91.44
91.97
96.07
     Advertisement & Sales Promotion
4.88
20.95
41.96
45.14
44.88
     Other Selling & administrative Expenses
96.64
41.59
165.34
180.24
185.78
Miscellaneous Expenses
48.66
66.92
74.69
54.90
39.55
     Bad debts /advances written off
5.07
0.04
0.24
     Provision for doubtful debts
3.69
3.28
0.65
0.01
3.60
     Losson disposal of fixed assets(net)
3.21
33.53
0.05
0.04
     Losson foreign exchange fluctuations
23.90
38.24
16.54
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17.87
25.04
35.76
38.31
35.68
Less: Expenses Capitalised
Total Expenditure
1247.10
951.93
1979.21
1922.40
1908.50
Operating Profit (Excl OI)
58.16
-226.10
544.73
812.83
834.94
Other Income
42.46
138.67
146.87
40.06
311.72
     Interest Received
3.73
6.58
0.55
14.60
4.57
     Dividend Received
     Profit on sale of Fixed Assets
73.19
18.35
232.80
     Profits on sale of Investments
     Foreign Exchange Gains
111.46
63.35
0.02
3.73
     Provision Written Back
37.51
16.07
5.39
2.74
12.48
     Others
1.22
4.56
4.40
4.36
58.15
Operating Profit
100.62
-87.44
691.60
852.88
1146.66
Interest
1097.93
1002.58
1267.84
1143.98
990.99
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
57.49
47.04
115.78
110.81
112.06
     Other Interest
1040.44
955.54
1152.06
1033.17
878.93
PBDT
-997.31
-1090.01
-576.24
-291.10
155.67
Depreciation
251.10
168.20
179.32
192.60
199.61
Profit Before Taxation & Exceptional Items
-1248.41
-1258.21
-755.57
-483.70
-43.94
Exceptional Income / Expenses
-3289.90
-5691.47
Profit Before Tax
-4538.30
-6949.68
-755.57
-483.70
-43.94
Provision for Tax
0.03
0.08
-108.20
-93.02
-3.28
     Current Income Tax
     Deferred Tax
-89.57
-3.28
     Other taxes
0.03
0.08
-108.20
-3.45
0.00
Profit After Tax
-4538.33
-6949.76
-647.37
-390.68
-40.66
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
284.62
7.19
56.52
34.11
3.55
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4253.71
-6942.56
-590.84
-356.57
-37.11
Adjustments to PAT
Profit Balance B/F
-5483.25
1459.32
2050.16
2406.73
536.35
Appropriations
-9736.95
-5483.25
1459.32
2050.16
499.24
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-9736.95
-5483.25
1459.32
2050.16
499.24
Equity Dividend %
Earnings Per Share
-218.66
-356.89
-30.37
-18.33
-1.91
Adjusted EPS
-218.66
-356.89
-30.37
-18.33
-1.91

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.