Profit & Loss

ASIAN PAINTS LTD.

NSE : ASIANPAINTBSE : 500820ISIN CODE : INE021A01026Industry : PaintsHouse : Asian Paints
BSE3535.6013.8 (+0.39 %)
PREV CLOSE ( ) 3521.80
OPEN PRICE ( ) 3521.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16533
TODAY'S LOW / HIGH ( )3517.00 3542.00
52 WK LOW / HIGH ( )2560.25 3588.05
NSE3535.3511.65 (+0.33 %)
PREV CLOSE( ) 3523.70
OPEN PRICE ( ) 3525.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3535.35 (163)
VOLUME 599877
TODAY'S LOW / HIGH( ) 3515.55 3542.70
52 WK LOW / HIGH ( )2560 3590
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
343784.10
254474.00
233565.50
221552.90
199834.10
     Sales
341071.50
251748.50
231712.60
219343.90
196411.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1113.30
627.60
368.10
611.10
1190.60
     Revenue from property development
     Other Operational Income
1599.30
2097.90
1484.80
1597.90
2232.50
Less: Excise Duty
4184.70
Net Sales
291012.80
217127.90
202634.50
193498.40
168871.90
EXPENDITURE :
Increase/Decrease in Stock
-13249.70
-924.50
-2391.50
-2849.40
1613.40
Raw Material Consumed
171232.50
104255.50
99819.90
99414.10
81281.70
     Opening Raw Materials
14123.30
11351.10
11655.00
9822.00
8148.60
     Purchases Raw Materials
147429.30
88301.80
84207.70
88861.30
73318.90
     Closing Raw Materials
24031.40
14123.30
11351.10
11655.00
9822.00
     Other Direct Purchases / Brought in cost
33711.30
18725.90
15308.30
12385.80
9636.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1172.30
860.50
977.90
1196.30
1103.00
     Electricity & Power
1172.30
860.50
977.90
1141.50
1055.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
54.80
47.50
Employee Cost
17866.70
15407.50
13660.90
12368.30
11154.80
     Salaries, Wages & Bonus
15569.70
13491.10
12014.80
10766.90
9693.20
     Contributions to EPF & Pension Funds
864.70
817.10
671.20
660.00
629.40
     Workmen and Staff Welfare Expenses
1322.90
1099.30
974.90
941.40
832.20
     Other Employees Cost
109.40
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
28804.50
20683.10
19461.20
18953.40
16916.80
     Sub-contracted / Out sourced services
     Processing Charges
1677.50
1371.10
1317.10
1316.10
1100.50
     Repairs and Maintenance
1334.40
1075.60
1133.70
938.50
1125.30
     Packing Material Consumed
25024.70
17641.30
16406.20
16164.20
14208.60
     Other Mfg Exp
767.90
595.10
604.20
534.60
482.40
General and Administration Expenses
1594.10
1096.70
1877.50
4315.80
6185.40
     Rent , Rates & Taxes
164.70
171.60
147.90
618.70
2639.00
     Insurance
319.00
283.60
278.60
109.60
120.60
     Printing and stationery
504.20
530.40
     Professional and legal fees
28.70
26.60
27.00
428.10
467.80
     Traveling and conveyance
1031.20
576.50
1390.10
1244.50
1045.90
     Other Administration
1081.70
614.90
1424.00
2655.20
2427.60
Selling and Distribution Expenses
27905.10
21428.80
21289.40
19411.50
16427.90
     Advertisement & Sales Promotion
9433.60
7849.60
9175.40
7945.50
6627.00
     Sales Commissions & Incentives
47.20
47.00
35.30
     Freight and Forwarding
18424.30
13532.20
12078.70
11466.00
9800.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7651.20
5764.30
6356.40
3053.80
2117.60
     Bad debts /advances written off
21.50
34.20
62.80
32.80
49.50
     Provision for doubtful debts
575.60
334.30
336.20
288.10
106.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
12.30
59.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7054.10
5395.80
5945.10
2673.90
1961.80
Less: Expenses Capitalised
Total Expenditure
242976.70
168571.90
161051.70
155863.80
136800.60
Operating Profit (Excl OI)
48036.10
48556.00
41582.80
37634.60
32071.30
Other Income
3800.10
3030.50
3043.10
2330.40
2880.90
     Interest Received
927.20
673.20
657.10
394.90
394.90
     Dividend Received
151.60
78.10
271.30
396.90
377.60
     Profit on sale of Fixed Assets
443.60
183.30
141.70
141.70
4.70
     Profits on sale of Investments
674.70
     Provision Written Back
     Foreign Exchange Gains
379.80
98.20
297.70
     Others
1897.90
1997.70
1973.00
1396.90
1131.30
Operating Profit
51836.20
51586.50
44625.90
39965.00
34952.20
Interest
954.10
916.30
1023.30
1104.70
414.70
     InterestonDebenture / Bonds
     Interest on Term Loan
115.50
99.50
151.10
205.00
127.20
     Intereston Fixed deposits
     Bank Charges etc
52.00
64.00
     Other Interest
838.60
816.80
872.20
847.70
223.50
PBDT
50882.10
50670.20
43602.60
38860.30
34537.50
Depreciation
8163.60
7912.70
7805.00
6221.40
3604.70
Profit Before Taxation & Exceptional Items
42718.50
42757.50
35797.60
32638.90
30932.80
Exceptional Income / Expenses
-1157.00
Profit Before Tax
41561.50
42757.50
35797.60
32638.90
30932.80
Provision for Tax
11029.10
10976.00
8563.10
10965.80
10415.50
     Current Income Tax
11615.30
11140.20
9446.50
9403.50
10418.90
     Deferred Tax
-614.40
-241.60
-952.80
1553.10
-4.70
     Other taxes
-1200.60
-405.80
-1836.20
3115.40
-8.10
Profit After Tax
30532.40
31781.50
27234.50
21673.10
20517.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-542.40
-674.60
-690.20
-521.20
-585.90
Share of Associate
315.70
286.00
507.40
407.30
457.90
Other Consolidated Items
Consolidated Net Profit
30305.70
31392.90
27051.70
21559.20
20389.30
Adjustments to PAT
-104.20
-257.10
86.00
Profit Balance B/F
78964.90
52228.60
46046.00
35023.10
26887.10
Appropriations
109270.60
83621.50
72993.50
56325.20
47362.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2043.70
547.00
515.50
     Other Appropriation
13908.40
1438.80
8824.90
6991.10
8816.80
Equity Dividend %
1915.00
1785.00
1200.00
1050.00
870.00
Earnings Per Share
31.59
32.73
28.20
22.48
21.26
Adjusted EPS
31.59
32.73
28.20
22.48
21.26

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)