Profit & Loss

ASIAN PAINTS LTD.

NSE : ASIANPAINTBSE : 500820ISIN CODE : INE021A01026Industry : PaintsHouse : Asian Paints
BSE2196.25-25.25 (-1.14 %)
PREV CLOSE ( ) 2221.50
OPEN PRICE ( ) 2202.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 56887
TODAY'S LOW / HIGH ( )2188.70 2219.45
52 WK LOW / HIGH ( )2163 2985.5
NSE2196.80-24.4 (-1.1 %)
PREV CLOSE( ) 2221.20
OPEN PRICE ( ) 2204.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2196.80 (1160)
VOLUME 949233
TODAY'S LOW / HIGH( ) 2190.00 2219.70
52 WK LOW / HIGH ( )2162.6 2985.7
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
419363.40
428440.70
410865.20
343784.10
254474.00
     Sales
416575.40
425982.20
408512.80
341071.50
251748.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1883.50
1465.40
1353.60
1113.30
627.60
     Revenue from property development
     Other Operational Income
904.50
993.10
998.80
1599.30
2097.90
Less: Excise Duty
Net Sales
339056.20
354947.30
344885.90
291012.80
217127.90
EXPENDITURE :
Increase/Decrease in Stock
-2050.00
3638.00
-3097.30
-13249.70
-924.50
Raw Material Consumed
175045.10
174108.40
189855.30
171232.50
104255.50
     Opening Raw Materials
22467.80
21681.90
24031.40
14123.30
11351.10
     Purchases Raw Materials
141791.20
136312.30
146149.30
147429.30
88301.80
     Closing Raw Materials
28482.50
22467.80
21681.90
24031.40
14123.30
     Other Direct Purchases / Brought in cost
39268.60
38582.00
41356.50
33711.30
18725.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1485.80
1332.50
1382.90
1172.30
860.50
     Electricity & Power
1485.80
1332.50
1382.90
1172.30
860.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
25972.30
23261.80
20280.70
17866.70
15407.50
     Salaries, Wages & Bonus
22819.40
20383.70
17840.80
15569.70
13491.10
     Contributions to EPF & Pension Funds
1124.30
1045.50
897.10
864.70
817.10
     Workmen and Staff Welfare Expenses
1816.10
1614.20
1409.00
1322.90
1099.30
     Other Employees Cost
212.50
218.40
133.80
109.40
0.00
Other Manufacturing Expenses
26874.00
27671.80
29162.00
28804.50
20683.10
     Sub-contracted / Out sourced services
     Processing Charges
2013.80
1966.30
1838.70
1677.50
1371.10
     Repairs and Maintenance
1931.70
1708.90
1618.40
1334.40
1075.60
     Packing Material Consumed
22162.70
23155.70
24807.00
25024.70
17641.30
     Other Mfg Exp
765.80
840.90
897.90
767.90
595.10
General and Administration Expenses
3445.00
3229.50
2555.70
1641.30
1096.70
     Rent , Rates & Taxes
316.10
252.80
199.50
164.70
171.60
     Insurance
309.80
303.40
301.10
319.00
283.60
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
2664.20
2523.70
1919.00
1031.20
576.50
     Other Administration
154.90
149.60
136.10
126.40
65.00
Selling and Distribution Expenses
35389.90
34976.50
32536.10
27857.90
21428.80
     Advertisement & Sales Promotion
12969.70
13058.60
11529.30
9433.60
7849.60
     Sales Commissions & Incentives
47.00
     Freight and Forwarding
22420.20
21917.90
21006.80
18424.30
13532.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12832.00
10879.00
9612.10
7651.20
5764.30
     Bad debts /advances written off
60.60
92.00
34.40
21.50
34.20
     Provision for doubtful debts
2451.80
1166.40
639.10
575.60
334.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
99.00
611.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10319.60
9521.60
8326.70
7054.10
5395.80
Less: Expenses Capitalised
Total Expenditure
278994.10
279097.50
282287.50
242976.70
168571.90
Operating Profit (Excl OI)
60062.10
75849.80
62598.40
48036.10
48556.00
Other Income
5726.10
6879.60
3864.80
3800.10
3030.50
     Interest Received
1798.40
1699.30
1208.00
927.20
673.20
     Dividend Received
206.40
201.60
134.80
151.60
78.10
     Profit on sale of Fixed Assets
33.70
20.80
117.20
443.60
183.30
     Profits on sale of Investments
     Provision Written Back
17.80
109.00
275.80
     Foreign Exchange Gains
167.80
379.80
98.20
     Others
3502.00
4848.90
2129.00
1897.90
1997.70
Operating Profit
65788.20
82729.40
66463.20
51836.20
51586.50
Interest
2270.20
2051.70
1444.50
954.10
916.30
     InterestonDebenture / Bonds
     Interest on Term Loan
642.80
615.20
443.60
134.00
122.70
     Intereston Fixed deposits
     Bank Charges etc
315.60
299.10
315.10
177.40
107.50
     Other Interest
1311.80
1137.40
685.80
642.70
686.10
PBDT
63518.00
80677.70
65018.70
50882.10
50670.20
Depreciation
10263.40
8530.00
8580.20
8163.60
7912.70
Profit Before Taxation & Exceptional Items
53254.60
72147.70
56438.50
42718.50
42757.50
Exceptional Income / Expenses
-3631.00
-488.70
-1157.00
Profit Before Tax
51030.70
73477.70
56888.30
41877.20
43043.50
Provision for Tax
13933.60
17900.80
14935.00
11029.10
10976.00
     Current Income Tax
13889.80
18360.00
15041.40
11615.30
11140.20
     Deferred Tax
177.70
54.30
-172.80
-614.20
-241.60
     Other taxes
-133.90
-513.50
66.40
28.00
77.40
Profit After Tax
37097.10
55576.90
41953.30
30848.10
32067.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-424.80
-974.60
-888.80
-542.40
-674.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
36672.30
54602.30
41064.50
30305.70
31392.90
Adjustments to PAT
Profit Balance B/F
140378.80
113668.40
91859.50
78964.90
52228.60
Appropriations
177051.10
168270.70
132924.00
109270.60
83621.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
27010.00
22951.50
15030.00
13908.40
1438.80
Equity Dividend %
2480.00
3330.00
2565.00
1915.00
1785.00
Earnings Per Share
38.23
56.92
42.81
31.59
32.73
Adjusted EPS
38.23
56.92
42.81
31.59
32.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.