Profit & Loss

ASIAN STAR COMPANY LTD.

NSE : NABSE : 531847ISIN CODE : INE194D01017Industry : Diamond & JewelleryHouse : Private
BSE900.00-0.45 (-0.05 %)
PREV CLOSE ( ) 900.45
OPEN PRICE ( ) 920.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 312
TODAY'S LOW / HIGH ( )900.00 945.45
52 WK LOW / HIGH ( ) 586.251081
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
30529.36
36421.94
39050.26
34938.56
33022.02
     Sales
30375.75
36294.27
38929.37
34848.34
32923.77
     Job Work/ Contract Receipts
     Processing Charges / Service Income
102.23
67.41
56.87
19.59
49.39
     Revenue from property development
     Other Operational Income
51.38
60.26
64.02
70.63
48.86
Less: Excise Duty
Net Sales
30529.36
36421.94
39050.26
34938.56
33022.02
EXPENDITURE :
Increase/Decrease in Stock
512.04
-366.73
97.78
-1444.54
1393.48
Raw Material Consumed
24720.40
31154.39
33439.59
31975.23
27685.43
     Opening Raw Materials
1192.83
1492.55
2103.15
1719.87
1853.34
     Purchases Raw Materials
12452.73
17504.87
20123.97
21975.30
16667.52
     Closing Raw Materials
1574.52
1192.83
1492.55
2103.15
1719.87
     Other Direct Purchases / Brought in cost
12649.36
13349.80
12705.01
10383.20
10884.44
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
49.79
53.59
61.83
66.78
71.71
     Electricity & Power
49.79
53.59
61.83
66.78
71.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
597.27
574.39
669.18
592.45
482.80
     Salaries, Wages & Bonus
536.95
499.93
589.30
531.22
433.58
     Contributions to EPF & Pension Funds
27.16
27.48
31.46
29.99
26.30
     Workmen and Staff Welfare Expenses
4.94
15.22
4.61
3.46
4.01
     Other Employees Cost
28.23
31.76
43.81
27.79
18.91
Other Manufacturing Expenses
2928.25
2615.68
2445.85
1897.02
1679.57
     Sub-contracted / Out sourced services
     Processing Charges
2801.18
2500.30
2321.53
1758.12
1559.29
     Repairs and Maintenance
53.44
57.71
71.09
70.81
52.53
     Packing Material Consumed
     Other Mfg Exp
73.62
57.66
53.23
68.08
67.75
General and Administration Expenses
372.86
403.63
427.93
370.36
250.07
     Rent , Rates & Taxes
47.60
26.63
34.90
36.03
31.23
     Insurance
13.64
18.08
43.57
24.42
35.90
     Printing and stationery
6.21
6.97
7.14
7.10
7.17
     Professional and legal fees
58.42
31.84
50.64
50.32
31.52
     Traveling and conveyance
35.27
40.59
43.66
31.09
35.42
     Other Administration
246.99
320.11
291.68
252.49
144.25
Selling and Distribution Expenses
127.88
147.60
104.07
97.88
123.68
     Advertisement & Sales Promotion
3.13
3.99
7.13
4.99
6.27
     Sales Commissions & Incentives
30.04
41.52
38.90
22.87
20.84
     Freight and Forwarding
42.26
40.85
35.74
37.42
37.61
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
52.45
61.23
22.30
32.59
58.97
Miscellaneous Expenses
86.16
23.37
49.42
66.07
18.07
     Bad debts /advances written off
5.95
6.58
35.52
52.21
4.12
     Provision for doubtful debts
5.81
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
9.59
3.15
     Losson sale of non-trade current investments
54.37
0.25
0.05
     Other Miscellaneous Expenses
16.25
13.39
8.03
13.87
13.95
Less: Expenses Capitalised
Total Expenditure
29394.64
34605.90
37295.64
33621.24
31704.81
Operating Profit (Excl OI)
1134.73
1816.03
1754.62
1317.32
1317.22
Other Income
24.93
54.74
82.36
71.72
13.65
     Interest Received
10.47
4.94
1.22
8.71
6.15
     Dividend Received
1.97
1.65
1.64
1.37
0.18
     Profit on sale of Fixed Assets
     Profits on sale of Investments
27.17
5.68
1.18
0.32
     Provision Written Back
5.81
2.50
     Foreign Exchange Gains
42.41
     Others
12.48
15.17
31.42
60.45
4.50
Operating Profit
1159.65
1870.78
1836.99
1389.04
1330.86
Interest
222.49
295.05
346.16
306.07
246.49
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
53.96
59.82
80.88
72.79
63.74
     Other Interest
168.53
235.22
265.28
233.28
182.74
PBDT
937.17
1575.73
1490.82
1082.97
1084.37
Depreciation
159.67
172.07
173.99
178.47
163.74
Profit Before Taxation & Exceptional Items
777.50
1403.66
1316.84
904.50
920.64
Exceptional Income / Expenses
-1.36
-34.71
-50.35
-4.42
-8.48
Profit Before Tax
776.14
1368.96
1266.49
900.08
912.16
Provision for Tax
144.46
210.65
174.62
239.62
168.70
     Current Income Tax
136.32
195.69
210.91
241.77
220.18
     Deferred Tax
8.14
14.96
-36.30
-2.15
-51.49
     Other taxes
16.27
29.92
-72.59
-4.30
-102.97
Profit After Tax
631.69
1158.30
1091.87
660.46
743.46
Extra items
Minority Interest
2.36
-9.05
-0.54
0.84
-0.29
Share of Associate
Other Consolidated Items
Consolidated Net Profit
634.04
1149.25
1091.34
661.30
743.17
Adjustments to PAT
Profit Balance B/F
8820.16
7715.64
6669.17
6053.00
5368.53
Appropriations
9454.20
8864.89
7760.50
6714.30
6111.70
     General Reserves
20.00
20.00
20.00
20.00
20.00
     Proposed Equity Dividend
24.01
24.01
24.01
24.01
24.01
     Corporate dividend tax
0.72
0.86
5.02
5.02
     Other Appropriation
-3.05
0.34
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
39.61
71.80
68.18
41.31
46.43
Adjusted EPS
39.61
71.80
68.18
41.31
46.43

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)