Profit & Loss

ASPINWALL AND COMPANY LTD.

NSE : ASPINWALLBSE : ISIN CODE : INE991I01015Industry : DiversifiedHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE161.901.45 (+0.9 %)
PREV CLOSE( ) 160.45
OPEN PRICE ( ) 160.95
BID PRICE (QTY) 161.90 (59)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3638
TODAY'S LOW / HIGH( ) 158.30 164.90
52 WK LOW / HIGH ( )135 268.3
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
2527.50
2562.60
2758.40
2827.60
2454.00
     Sales
1218.90
1389.00
1680.20
1469.10
1319.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1279.20
1120.40
988.60
1288.60
1082.50
     Revenue from property development
     Other Operational Income
29.40
53.20
89.60
69.90
51.60
Less: Excise Duty
Net Sales
2527.50
2562.60
2758.40
2827.60
2454.00
EXPENDITURE :
Increase/Decrease in Stock
59.80
115.40
-169.10
-56.50
14.90
Raw Material Consumed
770.80
932.60
1405.60
1005.40
837.00
     Opening Raw Materials
282.30
468.30
729.60
327.60
277.40
     Purchases Raw Materials
690.00
627.90
1041.60
1368.20
861.00
     Closing Raw Materials
313.80
282.30
468.30
729.60
327.60
     Other Direct Purchases / Brought in cost
112.30
118.70
102.70
39.20
26.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
18.00
19.40
17.00
16.10
13.80
     Electricity & Power
18.00
19.40
17.00
16.10
13.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
374.00
357.40
352.80
349.80
341.80
     Salaries, Wages & Bonus
319.50
298.90
298.20
300.20
298.30
     Contributions to EPF & Pension Funds
38.10
37.10
35.60
30.80
26.80
     Workmen and Staff Welfare Expenses
16.40
21.40
19.00
18.80
16.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
76.00
76.70
79.90
173.70
907.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
13.90
22.00
17.80
20.90
15.30
     Packing Material Consumed
     Other Mfg Exp
62.10
54.70
62.10
152.80
892.60
General and Administration Expenses
86.60
109.30
99.00
101.20
100.50
     Rent , Rates & Taxes
22.60
31.70
22.30
23.40
22.30
     Insurance
8.90
8.70
9.30
7.80
7.60
     Printing and stationery
2.90
3.10
2.90
3.40
3.60
     Professional and legal fees
14.90
16.60
18.50
16.40
16.90
     Traveling and conveyance
8.50
26.70
24.60
22.80
23.20
     Other Administration
37.30
49.20
46.00
50.20
50.10
Selling and Distribution Expenses
982.30
886.90
786.20
930.20
3.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1.30
5.60
6.10
4.20
3.60
     Freight and Forwarding
4.70
     Handling and Clearing Charges
981.00
881.30
780.10
921.30
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.50
54.30
76.00
33.70
24.50
     Bad debts /advances written off
0.90
3.20
2.60
     Provision for doubtful debts
5.50
3.00
     Losson disposal of fixed assets(net)
0.10
0.20
     Losson foreign exchange fluctuations
14.10
34.40
6.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
43.50
39.30
41.50
18.40
18.70
Less: Expenses Capitalised
Total Expenditure
2411.00
2552.00
2647.40
2553.60
2244.00
Operating Profit (Excl OI)
116.50
10.60
111.00
274.00
210.00
Other Income
51.70
69.90
75.60
39.80
59.50
     Interest Received
5.30
1.50
1.70
2.50
5.10
     Dividend Received
0.20
0.60
0.80
     Profit on sale of Fixed Assets
2.70
12.00
24.60
10.90
     Profits on sale of Investments
0.60
1.30
1.30
0.30
     Provision Written Back
5.80
45.50
39.40
14.30
15.70
     Foreign Exchange Gains
28.20
15.10
     Others
9.70
10.30
8.40
10.20
22.50
Operating Profit
168.20
80.50
186.60
313.80
269.50
Interest
42.40
53.20
74.40
51.40
58.90
     InterestonDebenture / Bonds
     Interest on Term Loan
29.10
41.10
53.30
37.00
     Intereston Fixed deposits
     Bank Charges etc
8.60
6.90
11.20
8.80
5.70
     Other Interest
4.70
5.20
9.90
5.60
53.20
PBDT
125.80
27.30
112.20
262.40
210.60
Depreciation
32.50
33.30
25.40
25.10
23.40
Profit Before Taxation & Exceptional Items
93.30
-6.00
86.80
237.30
187.20
Exceptional Income / Expenses
-31.00
-22.20
Profit Before Tax
93.30
-6.00
86.80
206.30
165.00
Provision for Tax
29.00
-1.80
14.20
77.20
65.90
     Current Income Tax
22.50
2.80
26.20
80.70
68.10
     Deferred Tax
3.60
-6.70
-6.80
-2.50
-2.20
     Other taxes
10.10
-11.30
-18.80
-6.00
-4.40
Profit After Tax
64.30
-4.20
72.60
129.10
99.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
64.30
-4.20
72.60
129.10
99.10
Adjustments to PAT
Profit Balance B/F
87.70
138.30
150.00
109.50
64.60
Appropriations
152.00
134.10
222.60
238.60
163.70
     General Reserves
40.00
45.00
60.00
50.00
     Proposed Equity Dividend
     Corporate dividend tax
2.90
     Other Appropriation
-5.50
23.95
39.30
28.60
Equity Dividend %
35.00
25.00
30.00
35.00
30.00
Earnings Per Share
8.22
-0.54
9.28
16.51
12.67
Adjusted EPS
8.22
-0.54
9.28
16.51
12.67

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)