Profit & Loss

ASTEC LIFESCIENCES LTD.

NSE : ASTECBSE : 533138ISIN CODE : INE563J01010Industry : Pesticides & AgrochemicalsHouse : Godrej
BSE1831.85-5.15 (-0.28 %)
PREV CLOSE ( ) 1837.00
OPEN PRICE ( ) 1813.35
BID PRICE (QTY) 1831.25 (1)
OFFER PRICE (QTY) 1835.10 (1)
VOLUME 401
TODAY'S LOW / HIGH ( )1813.35 1842.70
52 WK LOW / HIGH ( )1113 2174.9
NSE1828.55-8.8 (-0.48 %)
PREV CLOSE( ) 1837.35
OPEN PRICE ( ) 1830.00
BID PRICE (QTY) 1826.85 (4)
OFFER PRICE (QTY) 1829.25 (4)
VOLUME 3230
TODAY'S LOW / HIGH( ) 1788.65 1844.00
52 WK LOW / HIGH ( )1115.05 2099.8
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
5587.92
5256.05
4326.65
3708.45
3134.04
     Sales
5587.92
5256.05
4326.65
3598.03
3036.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
40.99
53.44
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
69.43
44.00
Less: Excise Duty
32.61
147.29
Net Sales
5548.72
5226.06
4309.01
3675.84
2986.75
EXPENDITURE :
Increase/Decrease in Stock
-25.48
47.25
-155.59
108.29
2.76
Raw Material Consumed
3445.98
3338.08
2950.52
2242.20
1796.62
     Opening Raw Materials
758.45
435.39
442.14
203.04
249.88
     Purchases Raw Materials
3266.21
3657.43
2943.77
2481.30
1749.78
     Closing Raw Materials
578.68
758.45
435.39
442.14
203.04
     Other Direct Purchases / Brought in cost
3.71
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
252.82
287.98
238.04
178.72
157.50
     Electricity & Power
252.82
287.98
238.04
178.72
157.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
383.47
299.20
250.99
217.08
203.76
     Salaries, Wages & Bonus
355.35
276.99
229.41
194.35
183.79
     Contributions to EPF & Pension Funds
19.79
13.02
10.49
8.96
7.44
     Workmen and Staff Welfare Expenses
8.23
8.64
9.46
10.39
6.88
     Other Employees Cost
0.10
0.56
1.64
3.39
5.65
Other Manufacturing Expenses
126.24
101.58
86.66
74.08
66.69
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
36.40
30.35
27.20
28.52
29.49
     Packing Material Consumed
     Other Mfg Exp
89.85
71.23
59.46
45.56
37.19
General and Administration Expenses
99.54
112.71
78.66
89.21
78.62
     Rent , Rates & Taxes
16.17
18.34
16.25
25.86
14.04
     Insurance
35.53
22.11
13.03
8.39
5.61
     Printing and stationery
     Professional and legal fees
28.47
49.41
30.24
36.83
44.42
     Traveling and conveyance
2.24
8.08
8.51
9.29
7.93
     Other Administration
19.37
22.84
19.14
18.14
14.54
Selling and Distribution Expenses
62.98
55.78
38.71
53.99
29.09
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
62.98
55.78
38.71
53.99
29.09
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
88.66
131.70
56.29
24.32
27.72
     Bad debts /advances written off
1.06
24.25
6.85
     Provision for doubtful debts
3.11
0.36
1.83
     Losson disposal of fixed assets(net)
0.17
1.80
2.34
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
87.44
126.79
31.68
22.49
18.53
Less: Expenses Capitalised
Total Expenditure
4434.21
4374.28
3544.28
2987.89
2362.75
Operating Profit (Excl OI)
1114.51
851.79
764.73
687.95
624.00
Other Income
80.27
119.33
111.57
81.06
28.62
     Interest Received
7.85
2.83
3.63
8.83
9.92
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2.51
     Provision Written Back
17.48
23.14
13.82
     Foreign Exchange Gains
30.40
52.83
17.02
48.28
4.88
     Others
39.51
63.67
73.45
0.81
0.00
Operating Profit
1194.78
971.11
876.29
769.01
652.62
Interest
47.51
125.94
123.76
106.60
122.35
     InterestonDebenture / Bonds
     Interest on Term Loan
42.71
116.21
114.39
98.53
107.51
     Intereston Fixed deposits
     Bank Charges etc
4.81
9.73
9.37
8.07
11.88
     Other Interest
0.00
0.00
0.00
0.00
2.96
PBDT
1147.26
845.17
752.54
662.41
530.27
Depreciation
256.55
231.64
193.49
146.82
136.82
Profit Before Taxation & Exceptional Items
890.71
613.53
559.04
515.60
393.45
Exceptional Income / Expenses
41.52
-106.02
Profit Before Tax
890.71
613.53
559.04
557.12
287.43
Provision for Tax
240.02
138.25
201.39
206.74
95.64
     Current Income Tax
232.65
160.74
153.09
173.85
61.24
     Deferred Tax
-6.10
-30.48
44.29
20.78
34.40
     Other taxes
1.28
-52.97
92.59
53.67
68.81
Profit After Tax
650.69
475.27
357.65
350.37
191.79
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-0.16
-0.29
-1.33
-0.61
Share of Associate
Other Consolidated Items
Consolidated Net Profit
650.49
475.11
357.37
349.04
191.18
Adjustments to PAT
Profit Balance B/F
1548.98
1111.05
789.46
476.57
284.44
Appropriations
2199.47
1586.16
1146.83
825.61
475.62
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
31.12
37.18
35.78
36.15
-0.96
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
33.21
24.28
18.28
17.87
9.80
Adjusted EPS
33.21
24.28
18.28
17.87
9.80

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)