Profit & Loss

ASTEC LIFESCIENCES LTD.

NSE : ASTECBSE : 533138ISIN CODE : INE563J01010Industry : Pesticides & AgrochemicalsHouse : Godrej
BSE1062.0510 (+0.95 %)
PREV CLOSE ( ) 1052.05
OPEN PRICE ( ) 1054.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2650
TODAY'S LOW / HIGH ( )1047.50 1093.70
52 WK LOW / HIGH ( )826.15 1540
NSE1067.4512.55 (+1.19 %)
PREV CLOSE( ) 1054.90
OPEN PRICE ( ) 1054.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 38539
TODAY'S LOW / HIGH( ) 1049.30 1097.00
52 WK LOW / HIGH ( )825.05 1541.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6312.32
6798.31
5587.92
5256.05
4326.65
     Sales
6312.32
6798.31
5587.92
5256.05
4326.65
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
6281.66
6765.66
5548.72
5226.06
4309.01
EXPENDITURE :
Increase/Decrease in Stock
-595.90
-580.04
-25.48
47.25
-155.59
Raw Material Consumed
4608.34
4448.15
3445.98
3338.08
2950.52
     Opening Raw Materials
804.41
578.68
758.45
435.39
442.14
     Purchases Raw Materials
5084.46
4673.89
3266.21
3657.43
2943.77
     Closing Raw Materials
1280.53
804.41
578.68
758.45
435.39
     Other Direct Purchases / Brought in cost
3.71
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
456.78
380.42
252.82
287.98
238.04
     Electricity & Power
456.78
380.42
252.82
287.98
238.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
522.59
503.14
383.47
299.20
250.99
     Salaries, Wages & Bonus
481.11
467.17
355.35
276.99
229.41
     Contributions to EPF & Pension Funds
25.50
20.17
19.79
13.02
10.49
     Workmen and Staff Welfare Expenses
12.67
14.75
8.23
8.64
9.46
     Other Employees Cost
3.31
1.05
0.10
0.56
1.64
Other Manufacturing Expenses
179.49
142.87
126.24
101.58
86.66
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
56.38
51.91
36.40
30.35
27.20
     Packing Material Consumed
     Other Mfg Exp
123.11
90.96
89.85
71.23
59.46
General and Administration Expenses
167.70
118.05
99.54
112.71
78.66
     Rent , Rates & Taxes
17.16
16.22
16.17
18.34
16.25
     Insurance
64.48
50.29
35.53
22.11
13.03
     Printing and stationery
     Professional and legal fees
55.84
28.99
28.47
49.41
30.24
     Traveling and conveyance
7.99
3.58
2.24
8.08
8.51
     Other Administration
22.23
18.97
17.13
14.76
10.64
Selling and Distribution Expenses
75.10
108.34
62.98
55.78
38.71
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
75.10
108.34
62.98
55.78
38.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
105.03
104.02
88.66
131.70
56.29
     Bad debts /advances written off
0.20
0.04
1.06
24.25
     Provision for doubtful debts
3.11
0.36
     Losson disposal of fixed assets(net)
5.24
0.17
1.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
99.60
103.98
87.44
126.79
31.68
Less: Expenses Capitalised
Total Expenditure
5519.12
5224.94
4434.21
4374.28
3544.28
Operating Profit (Excl OI)
762.54
1540.72
1114.51
851.79
764.73
Other Income
130.60
104.68
80.27
119.33
111.57
     Interest Received
40.49
2.63
7.85
2.83
3.63
     Dividend Received
     Profit on sale of Fixed Assets
0.14
     Profits on sale of Investments
0.71
2.51
     Provision Written Back
2.84
17.48
     Foreign Exchange Gains
83.92
72.45
30.40
52.83
17.02
     Others
5.48
26.61
39.51
63.67
73.45
Operating Profit
893.14
1645.40
1194.78
971.11
876.29
Interest
207.14
90.58
47.51
125.94
123.76
     InterestonDebenture / Bonds
     Interest on Term Loan
201.58
86.95
42.71
116.21
114.39
     Intereston Fixed deposits
     Bank Charges etc
5.56
3.63
4.81
9.73
9.37
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
686.00
1554.82
1147.26
845.17
752.54
Depreciation
336.53
343.56
256.55
231.64
193.49
Profit Before Taxation & Exceptional Items
349.47
1211.26
890.71
613.53
559.04
Exceptional Income / Expenses
Profit Before Tax
349.47
1211.26
890.71
613.53
559.04
Provision for Tax
93.53
312.43
240.02
138.25
201.39
     Current Income Tax
0.27
286.34
232.65
160.74
153.09
     Deferred Tax
93.27
26.09
-6.10
-30.48
44.29
     Other taxes
0.00
0.00
13.47
7.99
4.01
Profit After Tax
255.94
898.83
650.69
475.27
357.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.29
-0.24
-0.20
-0.16
-0.29
Share of Associate
Other Consolidated Items
Consolidated Net Profit
255.65
898.59
650.49
475.11
357.37
Adjustments to PAT
Profit Balance B/F
3037.50
2168.35
1548.98
1111.05
789.46
Appropriations
3293.15
3066.94
2199.47
1586.16
1146.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
31.69
29.43
31.12
37.18
35.78
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
13.04
45.85
33.21
24.28
18.28
Adjusted EPS
13.04
45.85
33.21
24.28
18.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.