Profit & Loss

ASTRA MICROWAVE PRODUCTS LTD.

NSE : ASTRAMICROBSE : 532493ISIN CODE : INE386C01029Industry : DefenceHouse : Private
BSE697.803 (+0.43 %)
PREV CLOSE ( ) 694.80
OPEN PRICE ( ) 700.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24474
TODAY'S LOW / HIGH ( )678.45 701.45
52 WK LOW / HIGH ( )252.45 716.95
NSE696.451.4 (+0.2 %)
PREV CLOSE( ) 695.05
OPEN PRICE ( ) 699.70
BID PRICE (QTY) 696.45 (502)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 407682
TODAY'S LOW / HIGH( ) 677.15 702.00
52 WK LOW / HIGH ( )252.2 717.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
8155.16
7504.63
6409.12
4672.24
2934.93
     Sales
7765.37
7264.37
6227.84
4399.35
2632.21
     Job Work/ Contract Receipts
     Processing Charges / Service Income
372.67
221.12
164.64
250.77
280.79
     Revenue from property development
     Other Operational Income
17.12
19.14
16.64
22.13
21.93
Less: Excise Duty
Net Sales
8155.16
7504.63
6409.12
4672.24
2934.93
EXPENDITURE :
Increase/Decrease in Stock
-213.04
-148.91
-403.41
-682.67
-178.61
Raw Material Consumed
5395.85
5420.97
4862.15
3335.40
1800.84
     Opening Raw Materials
2228.48
1480.25
1420.22
668.97
521.29
     Purchases Raw Materials
5179.13
6169.20
4922.19
4086.65
1948.52
     Closing Raw Materials
2011.77
2228.48
1480.25
1420.22
668.97
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
44.90
35.91
34.82
36.20
31.57
     Electricity & Power
44.90
35.91
34.82
36.20
31.57
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
920.48
783.34
695.87
690.33
650.26
     Salaries, Wages & Bonus
807.90
684.82
619.12
607.32
586.68
     Contributions to EPF & Pension Funds
44.86
38.82
35.02
35.15
28.95
     Workmen and Staff Welfare Expenses
25.12
24.12
17.36
20.17
17.90
     Other Employees Cost
42.60
35.58
24.38
27.70
16.73
Other Manufacturing Expenses
157.89
144.46
104.43
91.85
82.99
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
141.68
134.13
98.03
91.85
82.16
     Packing Material Consumed
     Other Mfg Exp
16.21
10.34
6.40
0.00
0.83
General and Administration Expenses
293.19
247.31
204.82
227.24
162.91
     Rent , Rates & Taxes
20.66
18.10
16.26
18.74
12.08
     Insurance
19.34
19.91
15.68
7.40
7.51
     Printing and stationery
6.36
5.14
4.68
6.51
4.51
     Professional and legal fees
42.72
42.01
29.79
47.37
35.20
     Traveling and conveyance
110.62
75.39
58.65
70.26
57.59
     Other Administration
93.49
86.76
79.76
76.96
46.03
Selling and Distribution Expenses
17.83
27.28
12.68
16.88
29.99
     Advertisement & Sales Promotion
11.60
13.27
4.50
10.53
20.80
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.23
14.01
8.19
6.36
9.19
Miscellaneous Expenses
57.37
98.56
100.53
69.09
31.21
     Bad debts /advances written off
     Provision for doubtful debts
8.79
42.46
37.85
     Losson disposal of fixed assets(net)
0.22
     Losson foreign exchange fluctuations
25.86
71.14
7.46
3.89
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
48.58
30.25
29.17
23.79
27.32
Less: Expenses Capitalised
Total Expenditure
6674.46
6608.93
5611.90
3784.33
2611.15
Operating Profit (Excl OI)
1480.70
895.70
797.23
887.92
323.78
Other Income
54.68
63.78
108.61
121.60
245.22
     Interest Received
29.75
22.52
28.15
32.73
15.67
     Dividend Received
     Profit on sale of Fixed Assets
0.91
0.20
0.49
25.96
     Profits on sale of Investments
     Provision Written Back
11.65
0.09
0.56
     Foreign Exchange Gains
16.53
50.72
     Others
7.49
41.07
68.81
37.57
203.03
Operating Profit
1535.38
959.48
905.84
1009.52
569.00
Interest
309.72
214.43
256.59
147.64
128.65
     InterestonDebenture / Bonds
19.73
     Interest on Term Loan
13.72
4.99
1.23
9.40
18.39
     Intereston Fixed deposits
     Bank Charges etc
79.02
75.02
95.10
63.02
36.02
     Other Interest
216.99
134.43
160.26
75.22
54.51
PBDT
1225.66
745.05
649.25
861.87
440.34
Depreciation
236.53
220.42
235.41
257.59
289.01
Profit Before Taxation & Exceptional Items
989.13
524.63
413.84
604.28
151.33
Exceptional Income / Expenses
Profit Before Tax
959.48
502.12
385.46
591.39
133.58
Provision for Tax
261.18
123.41
96.95
150.98
35.96
     Current Income Tax
273.67
160.04
115.09
199.95
45.28
     Deferred Tax
-17.27
-39.01
-14.93
-48.98
-9.32
     Other taxes
4.78
2.39
-3.22
0.00
0.00
Profit After Tax
698.30
378.71
288.52
440.42
97.62
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
698.30
378.71
288.52
440.42
97.62
Adjustments to PAT
Profit Balance B/F
4246.80
3979.24
3793.10
3388.56
3403.32
Appropriations
4945.10
4357.95
4081.62
3828.97
3500.94
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
133.16
111.15
102.38
35.87
112.39
Equity Dividend %
80.00
70.00
60.00
60.00
12.50
Earnings Per Share
8.06
4.37
3.33
5.08
1.13
Adjusted EPS
8.06
4.37
3.33
5.08
1.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.