Profit & Loss

ASTRAL LTD.

NSE : ASTRALBSE : 532830ISIN CODE : INE006I01046Industry : Plastic ProductsHouse : Private
BSE1944.05-42.75 (-2.15 %)
PREV CLOSE ( ) 1986.80
OPEN PRICE ( ) 1980.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8039
TODAY'S LOW / HIGH ( )1936.30 1980.45
52 WK LOW / HIGH ( )1382.25 2143.5
NSE1943.65-43.8 (-2.2 %)
PREV CLOSE( ) 1987.45
OPEN PRICE ( ) 1975.00
BID PRICE (QTY) 1943.65 (56)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 494224
TODAY'S LOW / HIGH( ) 1938.25 1977.45
52 WK LOW / HIGH ( )1383.55 2143.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
51585.00
43940.00
31763.00
25779.00
25073.00
     Sales
51451.00
43839.00
31699.00
25714.00
25013.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
134.00
101.00
64.00
65.00
60.00
Less: Excise Duty
Net Sales
51585.00
43940.00
31763.00
25779.00
25073.00
EXPENDITURE :
Increase/Decrease in Stock
121.00
-1334.00
492.00
-699.00
-421.00
Raw Material Consumed
33155.00
29965.00
19197.00
16656.00
16898.00
     Opening Raw Materials
2893.00
1686.00
1885.00
1144.00
1402.00
     Purchases Raw Materials
33690.00
30858.00
18782.00
17170.00
16242.00
     Closing Raw Materials
4032.00
2893.00
1686.00
1885.00
1144.00
     Other Direct Purchases / Brought in cost
604.00
314.00
216.00
227.00
398.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1019.00
777.00
643.00
703.00
653.00
     Electricity & Power
1019.00
777.00
643.00
703.00
653.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3193.00
2453.00
1910.00
1752.00
1391.00
     Salaries, Wages & Bonus
2928.00
2232.00
1739.00
1604.00
1274.00
     Contributions to EPF & Pension Funds
115.00
98.00
96.00
73.00
50.00
     Workmen and Staff Welfare Expenses
132.00
107.00
62.00
64.00
60.00
     Other Employees Cost
18.00
16.00
13.00
11.00
7.00
Other Manufacturing Expenses
2245.00
1549.00
673.00
648.00
579.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
193.00
135.00
110.00
114.00
109.00
     Packing Material Consumed
1071.00
649.00
     Other Mfg Exp
981.00
765.00
563.00
534.00
470.00
General and Administration Expenses
1172.00
815.00
565.00
640.00
617.00
     Rent , Rates & Taxes
131.00
104.00
88.00
78.00
98.00
     Insurance
124.00
89.00
67.00
39.00
33.00
     Printing and stationery
13.00
8.00
7.00
9.00
8.00
     Professional and legal fees
154.00
125.00
85.00
68.00
105.00
     Traveling and conveyance
440.00
265.00
150.00
252.00
201.00
     Other Administration
310.00
224.00
168.00
194.00
172.00
Selling and Distribution Expenses
2422.00
2066.00
1758.00
1570.00
1453.00
     Advertisement & Sales Promotion
1530.00
1251.00
1063.00
909.00
873.00
     Sales Commissions & Incentives
26.00
27.00
16.00
23.00
19.00
     Freight and Forwarding
866.00
788.00
679.00
638.00
561.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
159.00
96.00
80.00
80.00
54.00
     Bad debts /advances written off
4.00
1.00
4.00
13.00
7.00
     Provision for doubtful debts
25.00
18.00
26.00
11.00
20.00
     Losson disposal of fixed assets(net)
12.00
1.00
1.00
8.00
3.00
     Losson foreign exchange fluctuations
1.00
4.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
117.00
76.00
49.00
44.00
24.00
Less: Expenses Capitalised
Total Expenditure
43486.00
36387.00
25318.00
21350.00
21224.00
Operating Profit (Excl OI)
8099.00
7553.00
6445.00
4429.00
3849.00
Other Income
267.00
349.00
251.00
121.00
154.00
     Interest Received
56.00
46.00
38.00
76.00
61.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
94.00
83.00
46.00
18.00
7.00
     Provision Written Back
     Foreign Exchange Gains
58.00
105.00
149.00
43.00
     Others
59.00
115.00
18.00
27.00
43.00
Operating Profit
8366.00
7902.00
6696.00
4550.00
4003.00
Interest
400.00
129.00
131.00
394.00
319.00
     InterestonDebenture / Bonds
     Interest on Term Loan
128.00
33.00
94.00
183.00
225.00
     Intereston Fixed deposits
     Bank Charges etc
30.00
23.00
18.00
25.00
22.00
     Other Interest
242.00
73.00
19.00
186.00
72.00
PBDT
7966.00
7773.00
6565.00
4156.00
3684.00
Depreciation
1781.00
1269.00
1165.00
1079.00
814.00
Profit Before Taxation & Exceptional Items
6185.00
6504.00
5400.00
3077.00
2870.00
Exceptional Income / Expenses
-18.00
Profit Before Tax
6152.00
6485.00
5330.00
3061.00
2834.00
Provision for Tax
1557.00
1581.00
1248.00
565.00
861.00
     Current Income Tax
1670.00
1576.00
1365.00
709.00
692.00
     Deferred Tax
-102.00
-2.00
-118.00
-140.00
117.00
     Other taxes
-11.00
7.00
1.00
-4.00
52.00
Profit After Tax
4595.00
4904.00
4082.00
2496.00
1973.00
Extra items
130.00
0.00
0.00
0.00
0.00
Minority Interest
-159.00
-66.00
-38.00
-17.00
-15.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4566.00
4838.00
4044.00
2479.00
1958.00
Adjustments to PAT
Profit Balance B/F
18832.00
14444.00
10551.00
8314.00
6451.00
Appropriations
23398.00
19282.00
14595.00
10793.00
8409.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
605.24
198.75
91.00
59.00
Equity Dividend %
350.00
300.00
200.00
100.00
70.00
Earnings Per Share
16.97
24.07
20.12
16.42
16.32
Adjusted EPS
16.97
18.05
15.09
9.23
7.34

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.