Profit & Loss

ATHENA GLOBAL TECHNOLOGIES LTD.

NSE : NABSE : 517429ISIN CODE : INE576B01019Industry : IT - SoftwareHouse : Private
BSE88.001.5 (+1.73 %)
PREV CLOSE ( ) 86.50
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 99.00 (1)
OFFER PRICE (QTY) 88.00 (500)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 67129.89
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
137.76
120.15
201.09
260.55
264.08
     Software Services & Operating Revenues
137.76
120.15
177.20
216.76
132.90
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
23.89
43.79
131.19
Less: Excise Duty
Operating Income (Net)
137.76
120.15
201.09
260.55
264.08
EXPENDITURE :
Stock Adjustments
1.17
Raw Material Consumed
32.63
51.25
49.51
31.95
0.14
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
32.63
51.25
49.51
31.95
0.14
     Others raw material cost
65.27
102.50
99.02
63.90
0.27
Power & Fuel Cost
2.61
3.84
2.63
1.51
2.18
     Electricity & Power
2.61
3.84
2.63
1.51
2.18
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
113.00
105.15
121.55
125.39
115.54
     Salaries, Wages & Bonus
107.83
98.92
113.06
116.84
107.15
     Contributions to EPF & Pension Funds
2.83
3.26
4.88
3.37
4.18
     Wheeling & Transmission Charges recoverable
2.27
2.65
1.66
1.07
3.14
     Other Employees Cost
0.07
0.32
1.95
4.10
1.07
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
5.35
12.77
9.09
5.14
7.93
     Repairs and Maintenance
5.12
5.20
6.27
4.03
4.40
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.23
7.57
2.82
1.11
3.53
General and Administration Expenses
99.28
98.66
67.99
54.54
79.44
     Rates & Taxes
1.20
1.65
1.71
2.92
0.93
     Insurance
1.32
1.69
1.78
1.04
1.80
     Printing and stationery
0.13
0.50
0.30
0.16
0.44
     Professional and legal fees
43.14
51.96
33.86
26.36
45.05
     Other Administration
21.26
22.99
13.28
9.66
16.97
Selling and Marketing Expenses
0.81
8.38
14.61
12.27
6.77
     Advertisement & Sales Promotion
0.81
8.38
11.77
3.92
3.42
     Commission, Brokerage & Discounts
0.99
1.04
     Freight outwards
     Other Selling Expenses
0.00
0.00
2.83
7.36
2.31
Miscellaneous Expenses
75.95
4.55
11.68
32.87
48.85
     Bad debts /advances written off
8.98
3.18
0.00
3.44
47.94
     Provision for doubtful debts
37.87
10.82
24.49
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.48
4.04
0.21
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
29.10
1.38
0.37
0.90
0.70
Less: Expenses Capitalised
Total Expenditure
330.79
284.61
277.05
263.65
260.83
Operating Profit (Excl OI)
-193.02
-164.46
-75.96
-3.10
3.25
Other Income
2366.33
17.69
91.80
22.50
24.88
     Interest Received
0.52
3.87
0.06
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.52
10.60
10.29
1.01
     Foreign Exchange Gains
0.61
2.84
6.99
4.12
     Others
2364.68
0.38
74.47
22.50
19.75
Operating Profit
2173.31
-146.77
15.85
19.40
28.13
Interest
113.15
69.92
94.16
47.85
35.78
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.50
2.40
1.46
17.47
21.59
     Other Interest
111.65
67.52
92.70
30.37
14.19
PBDT
2060.16
-216.69
-78.32
-28.45
-7.65
Depreciation
3.13
9.83
4.74
25.46
35.07
Profit Before Taxation & Exceptional Items
2057.03
-226.51
-83.06
-53.91
-42.72
Exceptional Income / Expenses
Profit Before Tax
2057.03
-226.51
-83.06
-53.91
-42.72
Provision for Tax
7.19
-6.26
-2.37
10.69
14.66
     Current Income Tax
1.83
10.37
19.03
     Deferred Tax
7.19
-6.26
-4.20
0.32
-4.37
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2049.84
-220.25
-80.69
-64.60
-57.38
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.33
6.17
6.71
5.96
24.69
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2056.17
-214.09
-73.98
-58.65
-32.68
Adjustments to PAT
Profit Balance B/F
-704.44
-473.42
-399.44
-340.79
-308.11
Appropriations
1351.74
-687.50
-473.42
-399.44
-340.79
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1351.74
-687.50
-473.42
-399.44
-340.79
Equity Dividend %
Earnings Per Share
146.35
-16.00
-5.80
-4.95
-2.88
Adjusted EPS
146.35
-16.00
-5.80
-4.95
-2.88

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.