Profit & Loss

ATUL AUTO LTD.

NSE : ATULAUTOBSE : 531795ISIN CODE : INE951D01028Industry : Automobile Two & Three WheelersHouse : Private
BSE488.051.85 (+0.38 %)
PREV CLOSE ( ) 486.20
OPEN PRICE ( ) 475.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8402
TODAY'S LOW / HIGH ( )475.05 497.95
52 WK LOW / HIGH ( )325.95 692.9
NSE488.400.1 (+0.02 %)
PREV CLOSE( ) 488.30
OPEN PRICE ( ) 476.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 488.40 (265)
VOLUME 102916
TODAY'S LOW / HIGH( ) 476.00 497.45
52 WK LOW / HIGH ( )325 693
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5131.20
3154.20
2959.00
6253.40
6667.60
     Sales
4658.40
2863.70
2902.70
6175.10
6613.50
     Job Work/ Contract Receipts
0.10
29.10
4.60
     Processing Charges / Service Income
36.10
27.00
0.90
6.10
8.70
     Revenue from property development
     Other Operational Income
436.60
234.40
50.80
72.20
45.40
Less: Excise Duty
Net Sales
5131.20
3154.20
2959.00
6253.40
6667.60
EXPENDITURE :
Increase/Decrease in Stock
14.10
-28.70
-35.20
77.50
-15.40
Raw Material Consumed
3674.30
2428.20
2423.50
4431.30
4965.10
     Opening Raw Materials
319.40
386.30
391.80
473.00
374.23
     Purchases Raw Materials
3827.40
2361.30
2418.00
4414.70
5063.88
     Closing Raw Materials
472.50
319.40
386.30
456.40
473.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
42.20
19.10
13.90
29.40
28.80
     Electricity & Power
42.20
19.10
13.90
29.40
28.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
480.40
401.20
358.00
509.00
445.70
     Salaries, Wages & Bonus
418.40
345.40
310.00
443.60
389.40
     Contributions to EPF & Pension Funds
38.00
31.50
27.20
33.20
28.60
     Workmen and Staff Welfare Expenses
24.00
24.30
20.80
32.20
27.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
48.20
36.70
43.20
78.80
57.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
24.70
7.90
7.30
28.10
23.00
     Packing Material Consumed
     Other Mfg Exp
23.50
28.80
35.90
50.70
34.70
General and Administration Expenses
160.50
117.30
90.50
163.70
150.10
     Rent , Rates & Taxes
17.30
8.60
4.00
7.20
13.50
     Insurance
4.60
3.20
2.90
1.90
4.30
     Printing and stationery
5.00
2.50
1.60
4.30
3.50
     Professional and legal fees
11.30
13.70
10.70
18.00
11.70
     Traveling and conveyance
37.10
25.70
20.30
60.90
55.00
     Other Administration
85.20
63.60
51.00
71.40
62.10
Selling and Distribution Expenses
188.10
203.80
98.30
215.70
191.50
     Advertisement & Sales Promotion
49.40
106.60
52.60
135.50
87.60
     Sales Commissions & Incentives
23.00
-8.30
     Freight and Forwarding
74.00
59.10
35.20
46.90
60.80
     Handling and Clearing Charges
0.40
0.20
0.00
0.00
0.00
     Other Selling Expenses
41.30
46.20
10.50
33.30
43.10
Miscellaneous Expenses
160.80
140.00
43.40
36.30
29.30
     Bad debts /advances written off
128.20
22.70
     Provision for doubtful debts
14.20
4.30
     Losson disposal of fixed assets(net)
1.10
     Losson foreign exchange fluctuations
1.20
2.20
2.90
-7.70
4.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17.20
110.80
40.50
42.90
25.00
Less: Expenses Capitalised
Total Expenditure
4768.60
3317.60
3035.60
5541.70
5852.80
Operating Profit (Excl OI)
362.60
-163.40
-76.60
711.70
814.80
Other Income
15.00
13.50
16.60
26.80
68.40
     Interest Received
5.60
5.30
2.40
15.80
31.30
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.70
1.70
1.40
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.10
     Others
9.30
8.00
13.50
9.30
35.70
Operating Profit
377.60
-149.90
-60.00
738.50
883.20
Interest
164.80
82.90
8.80
10.30
8.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
19.90
8.60
1.80
3.20
3.80
     Bank Charges etc
9.20
4.20
2.30
2.90
2.60
     Other Interest
135.70
70.10
4.70
4.20
2.20
PBDT
212.80
-232.80
-68.80
728.20
874.60
Depreciation
155.00
96.20
65.60
64.00
55.40
Profit Before Taxation & Exceptional Items
57.80
-329.00
-134.40
664.20
819.20
Exceptional Income / Expenses
Profit Before Tax
57.80
-329.00
-134.40
664.20
819.20
Provision for Tax
26.50
-74.20
-30.00
146.40
288.30
     Current Income Tax
17.30
29.40
167.10
287.60
     Deferred Tax
6.90
-110.70
-28.40
-20.70
0.70
     Other taxes
2.30
7.10
-1.60
0.00
0.00
Profit After Tax
31.30
-254.80
-104.40
517.80
530.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.70
Share of Associate
5.40
22.60
13.60
19.30
Other Consolidated Items
Consolidated Net Profit
40.00
-249.40
-81.80
531.40
550.20
Adjustments to PAT
Profit Balance B/F
2379.30
2626.00
2706.00
2247.30
1835.90
Appropriations
2419.30
2376.60
2624.20
2778.70
2386.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
6.80
12.40
     Other Appropriation
-100.40
-2.70
-1.80
33.00
66.10
Equity Dividend %
30.00
80.00
Earnings Per Share
1.68
-11.37
-3.73
24.22
25.08
Adjusted EPS
1.68
-11.37
-3.73
24.22
25.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.